Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 8,360 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 17 |
Total Cost Reports Submitted | 0 | Total Deaths | 26 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -9 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -6 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | -14 |
Balance Sheet | Income Statement | ||||
Current Assets | 10,532,777 | Total Charges | 18,910,933 | ||
Fixed Assets | 16,402,919 | Contract Allowance | 2,465,786 | ||
Other Assets | 8,077,323 | Operating Revenue | 16,445,147 | ||
Total Assets | 35,013,019 | Operating Expenses | 17,815,956 | ||
Current Liabilities | 5,918,835 | Operating Margin | -1,370,809 | ||
Long Term Liabilities | 6,687,354 | Other Income | 1,907,997 | ||
Total Equity | 22,406,830 | Other Expense | 0 | ||
Total Liabilities and Equity | 35,013,019 | Net Profit or Loss | 537,188 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $65,259 | Revenue per Bed | $783,102 | Revenue per Person | $1,967 |
Net Margin per Discharge | ($5,440) | Net Margin per Bed | ($65,277) | Net Margin per Person | ($164) |
Net Profit per Discharge | $2,132 | Net Profit per Bed | $25,580 | Net Profit per Person | $64 |
Net Fixed Assets per Discharge | $65,091 | Net Fixed Assets per Bed | $781,091 | Net Fixed Assets per Bed | $1,962 |
Long Term Debt per Discharge | $26,537 | Long Term Debt per Bed | $318,445 | Long Term Debt per Person | $800 |
Persons per Discharge | 0 | Persons per Bed | 398 | ||
Occupancy Rate | 18.9 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,238 | Net Fixed Assets | 1,573 | Population Estimate | 2,549 |
Total Revenue | 2,017 | Long Term Liabilities | 1,496 | Total Patient Discharges | 2,030 |
Net Margin | 1,689 | Total Patient Beds | 2,162 | ||
Net Profit or Loss | 1,672 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,755,720 | 1,609,750 | 2.9543 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 107,327 | 132,300 | 0.8112 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,498,139 | 1,980,726 | 0.7564 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 137,237 | 234,430 | 0.5854 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,423,049 | 13 | Nursing Administration | 682,713 |
02,03 | Captial Related - Movable Equipment | 776,578 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 116,627 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,621,000 | 16 | Medical Records and Medical Library | 343,227 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 786,560 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 316,328 | 19 | Non Physician Anesthetist | 291,836 |
10,11 | Dietary and Cafeteria | 420,469 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,778,387 |