Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2021 | 8,454 |
Total Cost Reports Filed in 2021 | 1 | Total Births | 104 |
Total Cost Reports Submitted | 0 | Total Deaths | 92 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 12 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 81 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 94 |
Balance Sheet | Income Statement | ||||
Current Assets | 13,294,093 | Total Charges | 23,821,068 | ||
Fixed Assets | 18,284,091 | Contract Allowance | 4,403,752 | ||
Other Assets | 7,100,578 | Operating Revenue | 19,417,316 | ||
Total Assets | 38,678,762 | Operating Expenses | 20,241,536 | ||
Current Liabilities | 7,140,401 | Operating Margin | -824,220 | ||
Long Term Liabilities | 4,524,050 | Other Income | 5,376,658 | ||
Total Equity | 27,014,311 | Other Expense | 0 | ||
Total Liabilities and Equity | 38,678,762 | Net Profit or Loss | 4,552,438 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $77,053 | Revenue per Bed | $924,634 | Revenue per Person | $2,297 |
Net Margin per Discharge | ($3,271) | Net Margin per Bed | ($39,249) | Net Margin per Person | ($97) |
Net Profit per Discharge | $18,065 | Net Profit per Bed | $216,783 | Net Profit per Person | $538 |
Net Fixed Assets per Discharge | $72,556 | Net Fixed Assets per Bed | $870,671 | Net Fixed Assets per Bed | $2,163 |
Long Term Debt per Discharge | $17,953 | Long Term Debt per Bed | $215,431 | Long Term Debt per Person | $535 |
Persons per Discharge | 0 | Persons per Bed | 403 | ||
Occupancy Rate | 21.9 % | ||||
Length of Stay | 6 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,195 | Net Fixed Assets | 1,527 | Population Estimate | 2,537 |
Total Revenue | 1,994 | Long Term Liabilities | 1,559 | Total Patient Discharges | 2,034 |
Net Margin | 1,894 | Total Patient Beds | 2,146 | ||
Net Profit or Loss | 1,460 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 5,900,559 | 2,144,824 | 2.7511 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 111,947 | 123,000 | 0.9101 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,654,143 | 2,626,819 | 0.6297 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 149,062 | 200,490 | 0.7435 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 1,396,880 | 13 | Nursing Administration | 828,861 |
02,03 | Captial Related - Movable Equipment | 882,761 | 14 | Central Services and Supply | 144,997 |
04 | Employee Benefits | 199,658 | 15 | Pharmacy | 1,208,381 |
05 | Administrative and General | 2,788,647 | 16 | Medical Records and Medical Library | 388,488 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 997,699 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 356,956 | 19 | Non Physician Anesthetist | 258,616 |
10,11 | Dietary and Cafeteria | 421,747 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,873,691 |