Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2012 | 0 |
Total Cost Reports Filed in 2012 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 1 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 758,728 | Total Charges | 7,274,330 | ||
Fixed Assets | 305,226 | Contract Allowance | 1,254,491 | ||
Other Assets | 24,642 | Operating Revenue | 6,019,839 | ||
Total Assets | 1,088,596 | Operating Expenses | 6,712,972 | ||
Current Liabilities | 1,316,136 | Operating Margin | -693,133 | ||
Long Term Liabilities | 689,956 | Other Income | 906,144 | ||
Total Equity | -917,496 | Other Expense | 0 | ||
Total Liabilities and Equity | 1,088,596 | Net Profit or Loss | 213,011 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $67,639 | Revenue per Bed | $401,323 | Revenue per Person | $6,019,839 |
Net Margin per Discharge | ($7,788) | Net Margin per Bed | ($46,209) | Net Margin per Person | ($693,133) |
Net Profit per Discharge | $2,393 | Net Profit per Bed | $14,201 | Net Profit per Person | $213,011 |
Net Fixed Assets per Discharge | $3,430 | Net Fixed Assets per Bed | $20,348 | Net Fixed Assets per Bed | $305,226 |
Long Term Debt per Discharge | $7,752 | Long Term Debt per Bed | $45,997 | Long Term Debt per Person | $689,956 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 18.0 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,453 | Net Fixed Assets | 2,496 | Population Estimate | 1,151 |
Total Revenue | 2,416 | Long Term Liabilities | 1,940 | Total Patient Discharges | 2,470 |
Net Margin | 2,008 | Total Patient Beds | 2,461 | ||
Net Profit or Loss | 1,707 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 1,066,869 | 577,532 | 1.8473 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 1,445,239 | 1,142,146 | 1.2654 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 20,810 | 13 | Nursing Administration | 39,989 |
02,03 | Captial Related - Movable Equipment | 75,630 | 14 | Central Services and Supply | 62,650 |
04 | Employee Benefits | 759,842 | 15 | Pharmacy | 127,701 |
05 | Administrative and General | 1,000,551 | 16 | Medical Records and Medical Library | 95,630 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 57,281 |
07 | Operation of Plant | 171,261 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 96,669 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 247,300 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,755,314 |