Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 0 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 1 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 1,334,282 | Total Charges | 6,168,045 | ||
Fixed Assets | 393,010 | Contract Allowance | 789,230 | ||
Other Assets | 0 | Operating Revenue | 5,378,815 | ||
Total Assets | 1,727,292 | Operating Expenses | 5,874,109 | ||
Current Liabilities | 1,181,433 | Operating Margin | -495,294 | ||
Long Term Liabilities | 1,575,662 | Other Income | 588,201 | ||
Total Equity | -1,029,803 | Other Expense | 0 | ||
Total Liabilities and Equity | 1,727,292 | Net Profit or Loss | 92,907 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $85,378 | Revenue per Bed | $358,588 | Revenue per Person | $5,378,815 |
Net Margin per Discharge | ($7,862) | Net Margin per Bed | ($33,020) | Net Margin per Person | ($495,294) |
Net Profit per Discharge | $1,475 | Net Profit per Bed | $6,194 | Net Profit per Person | $92,907 |
Net Fixed Assets per Discharge | $6,238 | Net Fixed Assets per Bed | $26,201 | Net Fixed Assets per Bed | $393,010 |
Long Term Debt per Discharge | $25,011 | Long Term Debt per Bed | $105,044 | Long Term Debt per Person | $1,575,662 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 12.9 % | ||||
Length of Stay | 10 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,473 | Net Fixed Assets | 2,487 | Population Estimate | 1,151 |
Total Revenue | 2,446 | Long Term Liabilities | 1,793 | Total Patient Discharges | 2,500 |
Net Margin | 1,763 | Total Patient Beds | 2,460 | ||
Net Profit or Loss | 1,695 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 936,492 | 531,440 | 1.7622 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 461,536 | 195,073 | 2.3660 |
50 | Operating Room | 44,855 | 89,026 | 0.5038 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 72,520 | 13 | Nursing Administration | 88,524 |
02,03 | Captial Related - Movable Equipment | 57,063 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 701,405 | 15 | Pharmacy | 0 |
05 | Administrative and General | 709,002 | 16 | Medical Records and Medical Library | 89,298 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 18,876 |
07 | Operation of Plant | 284,468 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 65,231 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 142,477 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 2,228,864 |