Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 2,584 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 9 |
Total Cost Reports Submitted | 0 | Total Deaths | 10 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -1 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 9 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 8 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,566,989 | Total Charges | 12,744,600 | ||
Fixed Assets | 2,998,782 | Contract Allowance | 4,258,280 | ||
Other Assets | 712,597 | Operating Revenue | 8,486,320 | ||
Total Assets | 10,278,368 | Operating Expenses | 11,047,159 | ||
Current Liabilities | 3,220,234 | Operating Margin | -2,560,839 | ||
Long Term Liabilities | 5,081,314 | Other Income | 1,228,883 | ||
Total Equity | 1,976,820 | Other Expense | 0 | ||
Total Liabilities and Equity | 10,278,368 | Net Profit or Loss | -1,331,956 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $292,632 | Revenue per Bed | $565,755 | Revenue per Person | $3,283 |
Net Margin per Discharge | ($88,305) | Net Margin per Bed | ($170,723) | Net Margin per Person | ($991) |
Net Profit per Discharge | ($45,930) | Net Profit per Bed | ($88,797) | Net Profit per Person | ($515) |
Net Fixed Assets per Discharge | $103,406 | Net Fixed Assets per Bed | $199,919 | Net Fixed Assets per Bed | $1,160 |
Long Term Debt per Discharge | $175,218 | Long Term Debt per Bed | $338,754 | Long Term Debt per Person | $1,966 |
Persons per Discharge | 0 | Persons per Bed | 172 | ||
Occupancy Rate | 11.3 % | ||||
Length of Stay | 20 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,338 | Net Fixed Assets | 2,206 | Population Estimate | 2,990 |
Total Revenue | 2,328 | Long Term Liabilities | 1,601 | Total Patient Discharges | 2,453 |
Net Margin | 1,924 | Total Patient Beds | 2,375 | ||
Net Profit or Loss | 2,891 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,030,937 | 273,817 | 7.4171 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 282,181 | 192,987 | 1.4622 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 203,681 | 13 | Nursing Administration | 413,820 |
02,03 | Captial Related - Movable Equipment | 212,279 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 684,065 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,810,782 | 16 | Medical Records and Medical Library | 142,503 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 28,598 |
07 | Operation of Plant | 305,348 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 164,514 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 209,623 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 4,175,213 |