Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,750,988 | Total Charges | 40,231,126 | ||
Fixed Assets | 953,612 | Contract Allowance | 30,643,377 | ||
Other Assets | 5,374,226 | Operating Revenue | 9,587,749 | ||
Total Assets | 13,078,826 | Operating Expenses | 9,275,438 | ||
Current Liabilities | 1,271,306 | Operating Margin | 312,311 | ||
Long Term Liabilities | 51,258 | Other Income | 32,564 | ||
Total Equity | 11,756,262 | Other Expense | 0 | ||
Total Liabilities and Equity | 13,078,826 | Net Profit or Loss | 344,875 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $118,367 | Revenue per Bed | $871,614 | Revenue per Person | $9,587,749 |
Net Margin per Discharge | $3,856 | Net Margin per Bed | $28,392 | Net Margin per Person | $312,311 |
Net Profit per Discharge | $4,258 | Net Profit per Bed | $31,352 | Net Profit per Person | $344,875 |
Net Fixed Assets per Discharge | $11,773 | Net Fixed Assets per Bed | $86,692 | Net Fixed Assets per Bed | $953,612 |
Long Term Debt per Discharge | $633 | Long Term Debt per Bed | $4,660 | Long Term Debt per Person | $51,258 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 142.2 % | ||||
Length of Stay | 64 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,832 | Net Fixed Assets | 2,439 | Population Estimate | 1,151 |
Total Revenue | 2,264 | Long Term Liabilities | 2,166 | Total Patient Discharges | 2,474 |
Net Margin | 758 | Total Patient Beds | 2,512 | ||
Net Profit or Loss | 1,561 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,393,083 | 1,883,281 | 1.2707 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 255,562 | 13 | Nursing Administration | 323,800 |
02,03 | Captial Related - Movable Equipment | 287,885 | 14 | Central Services and Supply | 16,623 |
04 | Employee Benefits | 0 | 15 | Pharmacy | 225,044 |
05 | Administrative and General | 1,860,789 | 16 | Medical Records and Medical Library | 114,558 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 402,593 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 152,764 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 206,882 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,846,500 |