County Profile for Calaveras - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,233,918 Total Charges 123,876,214
Fixed Assets 13,408,491 Contract Allowance 78,656,193
Other Assets 18,105,350 Operating Revenue 45,220,021
Total Assets 42,747,759 Operating Expenses 48,494,738
Current Liabilities 3,496,736 Operating Margin -3,274,717
Long Term Liabilities 3,874,167 Other Income 535,822
Total Equity 35,376,856 Other Expense 0
Total Liabilities and Equity 42,747,759 Net Profit or Loss -2,738,895

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $33,521 Revenue per Bed $1,739,232 Revenue per Person $45,220,021
Net Margin per Discharge ($2,428) Net Margin per Bed ($125,951) Net Margin per Person ($3,274,717)
Net Profit per Discharge ($2,030) Net Profit per Bed ($105,342) Net Profit per Person ($2,738,895)
Net Fixed Assets per Discharge $9,940 Net Fixed Assets per Bed $515,711 Net Fixed Assets per Bed $13,408,491
Long Term Debt per Discharge $2,872 Long Term Debt per Bed $149,006 Long Term Debt per Person $3,874,167
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 52.8 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,226 Net Fixed Assets 1,610 Population Estimate 1,151
Total Revenue 1,308 Long Term Liabilities 1,574 Total Patient Discharges 1,495
Net Margin 2,624 Total Patient Beds 1,711
Net Profit or Loss 3,072

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,778,865 21,750,457 0.4956
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 4,446,717 22,712,080 0.1958
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,444,994 13 Nursing Administration 809,099
02,03 Captial Related - Movable Equipment 1,573,217 14 Central Services and Supply 134,994
04 Employee Benefits 6,449,208 15 Pharmacy 641,638
05 Administrative and General 9,851,016 16 Medical Records and Medical Library 611,292
06 Maintenance and Repairs 1,683,793 17 Social Services 375,024
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 732,444 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 506,718 20,21,22,23 Education Programs 0
Total General Service Cost Centers 24,813,437

County Profile for Calaveras - 2012