County Profile for Calaveras - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,252,134 Total Charges 136,046,172
Fixed Assets 12,147,021 Contract Allowance 83,168,166
Other Assets 19,516,365 Operating Revenue 52,878,006
Total Assets 43,915,520 Operating Expenses 53,287,909
Current Liabilities 1,863,117 Operating Margin -409,903
Long Term Liabilities 3,156,600 Other Income 3,915,100
Total Equity 38,895,803 Other Expense 0
Total Liabilities and Equity 43,915,520 Net Profit or Loss 3,505,197

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $40,707 Revenue per Bed $2,033,769 Revenue per Person $52,878,006
Net Margin per Discharge ($316) Net Margin per Bed ($15,766) Net Margin per Person ($409,903)
Net Profit per Discharge $2,698 Net Profit per Bed $134,815 Net Profit per Person $3,505,197
Net Fixed Assets per Discharge $9,351 Net Fixed Assets per Bed $467,193 Net Fixed Assets per Bed $12,147,021
Long Term Debt per Discharge $2,430 Long Term Debt per Bed $121,408 Long Term Debt per Person $3,156,600
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.8 %
Length of Stay 3 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,204 Net Fixed Assets 1,680 Population Estimate 1,151
Total Revenue 1,242 Long Term Liabilities 1,644 Total Patient Discharges 1,493
Net Margin 1,729 Total Patient Beds 1,711
Net Profit or Loss 931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 10,929,813 23,931,641 0.4567
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 5,179,733 22,306,739 0.2322
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,463,357 13 Nursing Administration 747,474
02,03 Captial Related - Movable Equipment 1,573,810 14 Central Services and Supply 93,051
04 Employee Benefits 6,731,126 15 Pharmacy 701,047
05 Administrative and General 11,086,054 16 Medical Records and Medical Library 562,877
06 Maintenance and Repairs 1,964,671 17 Social Services 342,138
07 Operation of Plant 0 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 780,914 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 482,374 20,21,22,23 Education Programs 0
Total General Service Cost Centers 26,528,893

County Profile for Calaveras - 2013