County Profile for Calaveras - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 46,565
Total Cost Reports Filed in 2023 1 Total Births 376
Total Cost Reports Submitted 1 Total Deaths 594
Total Cost Reports Settled 0 Net Population Natural Change -218
Total Cost Reports Reopened 0 Total International Migration 15
Total Cost Reports Ammended 0 Total Domestic Migration 214
Total Cost Reports Audited 0 Total Residual -2
Net Population Change 9

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 19,524,662 Total Charges 216,323,607
Fixed Assets 24,724,992 Contract Allowance 135,663,915
Other Assets 15,566,767 Operating Revenue 80,659,692
Total Assets 59,816,421 Operating Expenses 81,136,802
Current Liabilities 8,415,057 Operating Margin -477,110
Long Term Liabilities 3,302,228 Other Income 2,268,777
Total Equity 48,099,136 Other Expense 0
Total Liabilities and Equity 59,816,421 Net Profit or Loss 1,791,667

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $149,925 Revenue per Bed $3,102,296 Revenue per Person $1,732
Net Margin per Discharge ($887) Net Margin per Bed ($18,350) Net Margin per Person ($10)
Net Profit per Discharge $3,330 Net Profit per Bed $68,910 Net Profit per Person $38
Net Fixed Assets per Discharge $45,957 Net Fixed Assets per Bed $950,961 Net Fixed Assets per Bed $531
Long Term Debt per Discharge $6,138 Long Term Debt per Bed $127,009 Long Term Debt per Person $71
Persons per Discharge 0 Persons per Bed 1,791
Occupancy Rate 29.2 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,248 Net Fixed Assets 1,372 Population Estimate 1,050
Total Revenue 1,208 Long Term Liabilities 1,583 Total Patient Discharges 1,638
Net Margin 1,664 Total Patient Beds 1,555
Net Profit or Loss 1,234

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,577,227 21,765,390 0.5319
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 7,714,424 28,911,946 0.2668
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,128,429 13 Nursing Administration 1,214,776
02,03 Captial Related - Movable Equipment 2,416,627 14 Central Services and Supply 284,233
04 Employee Benefits 11,987,910 15 Pharmacy 1,040,965
05 Administrative and General 14,873,684 16 Medical Records and Medical Library 1,099,375
06 Maintenance and Repairs 2,641,192 17 Social Services -70,991
07 Operation of Plant 489,812 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 802,473 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 425,047 20,21,22,23 Education Programs 0
Total General Service Cost Centers 40,333,532

County Profile for Calaveras - 2023