County Profile for Calcasieu Parish - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 10 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 10 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 8 Net Population Natural Change 0
Total Cost Reports Reopened 2 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 264,050,228 Total Charges 2,002,214,731
Fixed Assets 199,025,169 Contract Allowance 1,498,418,814
Other Assets 20,693,714 Operating Revenue 503,795,917
Total Assets 483,769,111 Operating Expenses 518,619,164
Current Liabilities 125,369,774 Operating Margin -14,823,247
Long Term Liabilities 138,046,374 Other Income 47,349,117
Total Equity 220,352,961 Other Expense 267,448
Total Liabilities and Equity 483,769,109 Net Profit or Loss 32,258,422

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $21,628 Revenue per Bed $829,977 Revenue per Person $503,795,917
Net Margin per Discharge ($636) Net Margin per Bed ($24,421) Net Margin per Person ($14,823,247)
Net Profit per Discharge $1,385 Net Profit per Bed $53,144 Net Profit per Person $32,258,422
Net Fixed Assets per Discharge $8,544 Net Fixed Assets per Bed $327,883 Net Fixed Assets per Bed $199,025,169
Long Term Debt per Discharge $5,926 Long Term Debt per Bed $227,424 Long Term Debt per Person $138,046,374
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.3 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 286 Net Fixed Assets 394 Population Estimate 1,151
Total Revenue 318 Long Term Liabilities 373 Total Patient Discharges 324
Net Margin 2,992 Total Patient Beds 262
Net Profit or Loss 336

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 80,280,025 122,483,177 0.6554
31 Intensive Care Unit 24,448,445 44,919,303 0.5443
32 Coronary Care Unit 0 0
43 Nursery 2,247,407 2,462,699 0.9126
44 Skilled Nursing Care 0 0
50 Operating Room 36,880,454 207,042,183 0.1781
51 Recovery Room 4,216,133 19,376,791 0.2176
52 Labor and Delivery Room 7,876,759 12,814,695 0.6147

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 19,209,386 13 Nursing Administration 8,971,602
02,03 Captial Related - Movable Equipment 18,716,152 14 Central Services and Supply 1,517,383
04 Employee Benefits 35,129,445 15 Pharmacy 27,519,002
05 Administrative and General 71,127,679 16 Medical Records and Medical Library 5,315,133
06 Maintenance and Repairs 412,080 17 Social Services 931,823
07 Operation of Plant 17,390,831 18 Other General Service Expense 249,704
08,09 Laundry, Linen and Housekeeping 8,444,367 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 7,563,572 20,21,22,23 Education Programs 3,777,129
Total General Service Cost Centers 226,275,288

County Profile for Calcasieu Parish - 2013