County Profile for Caldwell - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 12,635
Total Cost Reports Filed in 2020 1 Total Births 27
Total Cost Reports Submitted 0 Total Deaths 43
Total Cost Reports Settled 1 Net Population Natural Change -16
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 4
Net Population Change -12

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 20,265,654 Total Charges 40,432,630
Fixed Assets 12,967,713 Contract Allowance 23,223,494
Other Assets 3,368,085 Operating Revenue 17,209,136
Total Assets 36,601,452 Operating Expenses 19,136,809
Current Liabilities 11,193,410 Operating Margin -1,927,673
Long Term Liabilities 25,781,225 Other Income 2,334,044
Total Equity -373,183 Other Expense 0
Total Liabilities and Equity 36,601,452 Net Profit or Loss 406,371

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $87,356 Revenue per Bed $661,890 Revenue per Person $1,362
Net Margin per Discharge ($9,785) Net Margin per Bed ($74,141) Net Margin per Person ($153)
Net Profit per Discharge $2,063 Net Profit per Bed $15,630 Net Profit per Person $32
Net Fixed Assets per Discharge $65,826 Net Fixed Assets per Bed $498,758 Net Fixed Assets per Bed $1,026
Long Term Debt per Discharge $130,869 Long Term Debt per Bed $991,586 Long Term Debt per Person $2,040
Persons per Discharge 0 Persons per Bed 486
Occupancy Rate 25.9 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,945 Net Fixed Assets 1,674 Population Estimate 2,230
Total Revenue 1,983 Long Term Liabilities 958 Total Patient Discharges 2,117
Net Margin 1,802 Total Patient Beds 1,592
Net Profit or Loss 1,703

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,487,418 1,188,428 2.9345
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,380,134 1,679,796 0.8216
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,339,946 13 Nursing Administration 113,618
02,03 Captial Related - Movable Equipment 1,592,297 14 Central Services and Supply 74,962
04 Employee Benefits 1,229,954 15 Pharmacy 0
05 Administrative and General 3,218,526 16 Medical Records and Medical Library 179,499
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 795,274 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 294,941 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 297,979 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,136,996

County Profile for Caldwell - 2020