County Profile for Caldwell - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,551
Total Cost Reports Filed in 2023 1 Total Births 167
Total Cost Reports Submitted 1 Total Deaths 182
Total Cost Reports Settled 0 Net Population Natural Change -15
Total Cost Reports Reopened 0 Total International Migration -7
Total Cost Reports Ammended 0 Total Domestic Migration -36
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -57

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 17,411,843 Total Charges 58,195,201
Fixed Assets 11,210,953 Contract Allowance 34,378,993
Other Assets 4,514,125 Operating Revenue 23,816,208
Total Assets 33,136,921 Operating Expenses 27,144,664
Current Liabilities 3,163,910 Operating Margin -3,328,456
Long Term Liabilities 26,173,412 Other Income 3,332,791
Total Equity 3,799,599 Other Expense 0
Total Liabilities and Equity 33,136,921 Net Profit or Loss 4,335

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $212,645 Revenue per Bed $916,008 Revenue per Person $1,897
Net Margin per Discharge ($29,718) Net Margin per Bed ($128,018) Net Margin per Person ($265)
Net Profit per Discharge $39 Net Profit per Bed $167 Net Profit per Person $0
Net Fixed Assets per Discharge $100,098 Net Fixed Assets per Bed $431,191 Net Fixed Assets per Bed $893
Long Term Debt per Discharge $233,691 Long Term Debt per Bed $1,006,670 Long Term Debt per Person $2,085
Persons per Discharge 0 Persons per Bed 483
Occupancy Rate 19.3 %
Length of Stay 16 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,880 Net Fixed Assets 1,783 Population Estimate 2,243
Total Revenue 1,927 Long Term Liabilities 874 Total Patient Discharges 2,260
Net Margin 2,124 Total Patient Beds 1,555
Net Profit or Loss 1,607

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,887,466 1,046,231 3.7157
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 1,973,373 7,066,901 0.2792
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,723,179 13 Nursing Administration 68,579
02,03 Captial Related - Movable Equipment 1,285,162 14 Central Services and Supply 104,986
04 Employee Benefits 1,918,010 15 Pharmacy 0
05 Administrative and General 4,677,336 16 Medical Records and Medical Library 444,587
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 956,129 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 421,436 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 354,407 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,953,811

County Profile for Caldwell - 2023