County Profile for Caldwell - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,667,010 Total Charges 253,322,131
Fixed Assets 23,294,016 Contract Allowance 159,440,989
Other Assets 1,877,044 Operating Revenue 93,881,142
Total Assets 55,838,070 Operating Expenses 97,815,082
Current Liabilities 13,098,546 Operating Margin -3,933,940
Long Term Liabilities 9,793,345 Other Income 6,943,865
Total Equity 32,946,179 Other Expense 0
Total Liabilities and Equity 55,838,070 Net Profit or Loss 3,009,925

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,538 Revenue per Bed $920,403 Revenue per Person $93,881,142
Net Margin per Discharge ($1,028) Net Margin per Bed ($38,568) Net Margin per Person ($3,933,940)
Net Profit per Discharge $787 Net Profit per Bed $29,509 Net Profit per Person $3,009,925
Net Fixed Assets per Discharge $6,088 Net Fixed Assets per Bed $228,373 Net Fixed Assets per Bed $23,294,016
Long Term Debt per Discharge $2,560 Long Term Debt per Bed $96,013 Long Term Debt per Person $9,793,345
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 905 Net Fixed Assets 1,291 Population Estimate 1,151
Total Revenue 926 Long Term Liabilities 1,286 Total Patient Discharges 967
Net Margin 2,706 Total Patient Beds 914
Net Profit or Loss 986

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,798,387 6,375,482 1.5369
31 Intensive Care Unit 2,563,191 2,693,638 0.9516
32 Coronary Care Unit 0 0
43 Nursery 621,563 201,545 3.0840
44 Skilled Nursing Care 0 0
50 Operating Room 6,581,534 39,498,931 0.1666
51 Recovery Room 0 0
52 Labor and Delivery Room 1,251,711 1,679,779 0.7452

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,665,795 13 Nursing Administration 624,952
02,03 Captial Related - Movable Equipment 5,511,532 14 Central Services and Supply 109,754
04 Employee Benefits 9,348,725 15 Pharmacy 880,654
05 Administrative and General 9,905,919 16 Medical Records and Medical Library 1,031,407
06 Maintenance and Repairs 0 17 Social Services 188,036
07 Operation of Plant 1,805,213 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,408,782 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,213,865 20,21,22,23 Education Programs 0
Total General Service Cost Centers 34,694,634

County Profile for Caldwell - 2012