County Profile for Caldwell - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 26,534,995 Total Charges 210,669,629
Fixed Assets 26,168,412 Contract Allowance 145,548,803
Other Assets 2,792,922 Operating Revenue 65,120,826
Total Assets 55,496,329 Operating Expenses 82,366,264
Current Liabilities 14,145,863 Operating Margin -17,245,438
Long Term Liabilities 8,924,151 Other Income 14,051,307
Total Equity 32,426,315 Other Expense 0
Total Liabilities and Equity 55,496,329 Net Profit or Loss -3,194,131

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,801 Revenue per Bed $638,439 Revenue per Person $65,120,826
Net Margin per Discharge ($6,833) Net Margin per Bed ($169,073) Net Margin per Person ($17,245,438)
Net Profit per Discharge ($1,266) Net Profit per Bed ($31,315) Net Profit per Person ($3,194,131)
Net Fixed Assets per Discharge $10,368 Net Fixed Assets per Bed $256,553 Net Fixed Assets per Bed $26,168,412
Long Term Debt per Discharge $3,536 Long Term Debt per Bed $87,492 Long Term Debt per Person $8,924,151
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 45.8 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,024 Net Fixed Assets 1,231 Population Estimate 1,151
Total Revenue 1,128 Long Term Liabilities 1,336 Total Patient Discharges 1,113
Net Margin 3,035 Total Patient Beds 909
Net Profit or Loss 3,009

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,216,672 4,913,030 1.6724
31 Intensive Care Unit 2,215,964 1,746,188 1.2690
32 Coronary Care Unit 0 0
43 Nursery 477,870 221,363 2.1588
44 Skilled Nursing Care 0 0
50 Operating Room 5,459,249 31,460,213 0.1735
51 Recovery Room 0 0
52 Labor and Delivery Room 877,346 1,168,638 0.7507

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,278,718 13 Nursing Administration 500,661
02,03 Captial Related - Movable Equipment 3,933,494 14 Central Services and Supply 38,391
04 Employee Benefits 8,661,996 15 Pharmacy 540,082
05 Administrative and General 8,870,080 16 Medical Records and Medical Library 816,841
06 Maintenance and Repairs 0 17 Social Services 394,992
07 Operation of Plant 1,300,378 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,248,718 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 993,186 20,21,22,23 Education Programs 0
Total General Service Cost Centers 29,577,537

County Profile for Caldwell - 2014