County Profile for Caldwell - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 28,815,187 Total Charges 322,936,589
Fixed Assets 41,240,061 Contract Allowance 224,778,189
Other Assets 10,472,726 Operating Revenue 98,158,400
Total Assets 80,527,974 Operating Expenses 104,677,415
Current Liabilities 27,741,988 Operating Margin -6,519,015
Long Term Liabilities 5,159,100 Other Income 19,325,167
Total Equity 47,626,886 Other Expense 0
Total Liabilities and Equity 80,527,974 Net Profit or Loss 12,806,152

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,564 Revenue per Bed $991,499 Revenue per Person $98,158,400
Net Margin per Discharge ($1,631) Net Margin per Bed ($65,849) Net Margin per Person ($6,519,015)
Net Profit per Discharge $3,205 Net Profit per Bed $129,355 Net Profit per Person $12,806,152
Net Fixed Assets per Discharge $10,320 Net Fixed Assets per Bed $416,566 Net Fixed Assets per Bed $41,240,061
Long Term Debt per Discharge $1,291 Long Term Debt per Bed $52,112 Long Term Debt per Person $5,159,100
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.6 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 932 Net Fixed Assets 1,025 Population Estimate 1,151
Total Revenue 960 Long Term Liabilities 1,524 Total Patient Discharges 892
Net Margin 2,717 Total Patient Beds 890
Net Profit or Loss 598

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,405,507 16,394,535 0.6957
31 Intensive Care Unit 3,182,664 3,890,554 0.8180
32 Coronary Care Unit 0 0
43 Nursery 615,328 282,256 2.1800
44 Skilled Nursing Care 0 0
50 Operating Room 7,584,624 53,578,895 0.1416
51 Recovery Room 0 0
52 Labor and Delivery Room 1,331,572 3,452,114 0.3857

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,603,915 13 Nursing Administration 883,489
02,03 Captial Related - Movable Equipment 3,504,241 14 Central Services and Supply 137,939
04 Employee Benefits 9,500,186 15 Pharmacy 978,105
05 Administrative and General 9,362,384 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 542,609
07 Operation of Plant 1,845,603 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,676,504 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,239,338 20,21,22,23 Education Programs 0
Total General Service Cost Centers 33,274,313

County Profile for Caldwell - 2017