County Profile for Caldwell - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,802,508 Total Charges 345,463,480
Fixed Assets 51,283,011 Contract Allowance 238,316,421
Other Assets 9,594,244 Operating Revenue 107,147,059
Total Assets 84,679,763 Operating Expenses 109,548,574
Current Liabilities 21,160,876 Operating Margin -2,401,515
Long Term Liabilities 6,718,511 Other Income 11,488,093
Total Equity 56,800,376 Other Expense 0
Total Liabilities and Equity 84,679,763 Net Profit or Loss 9,086,578

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $25,763 Revenue per Bed $1,082,294 Revenue per Person $107,147,059
Net Margin per Discharge ($577) Net Margin per Bed ($24,258) Net Margin per Person ($2,401,515)
Net Profit per Discharge $2,185 Net Profit per Bed $91,784 Net Profit per Person $9,086,578
Net Fixed Assets per Discharge $12,331 Net Fixed Assets per Bed $518,010 Net Fixed Assets per Bed $51,283,011
Long Term Debt per Discharge $1,615 Long Term Debt per Bed $67,864 Long Term Debt per Person $6,718,511
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 46.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 923 Net Fixed Assets 930 Population Estimate 1,151
Total Revenue 928 Long Term Liabilities 1,426 Total Patient Discharges 870
Net Margin 2,263 Total Patient Beds 871
Net Profit or Loss 668

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,230,724 17,434,289 0.7589
31 Intensive Care Unit 3,145,928 3,883,669 0.8100
32 Coronary Care Unit 0 0
43 Nursery 658,890 335,846 1.9619
44 Skilled Nursing Care 0 0
50 Operating Room 8,216,011 46,415,689 0.1770
51 Recovery Room 0 0
52 Labor and Delivery Room 1,666,143 3,804,742 0.4379

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,107,418 13 Nursing Administration 1,186,333
02,03 Captial Related - Movable Equipment 3,485,472 14 Central Services and Supply 21,450
04 Employee Benefits 9,388,671 15 Pharmacy 932,646
05 Administrative and General 11,908,456 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 668,191
07 Operation of Plant 1,746,588 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,673,521 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,532,139 20,21,22,23 Education Programs 0
Total General Service Cost Centers 36,650,885

County Profile for Caldwell - 2018