County Profile for Caldwell - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 34,184,723 Total Charges 381,561,778
Fixed Assets 56,732,365 Contract Allowance 267,231,176
Other Assets 20,370,621 Operating Revenue 114,330,602
Total Assets 111,287,709 Operating Expenses 127,454,005
Current Liabilities 25,694,698 Operating Margin -13,123,403
Long Term Liabilities 2,958,307 Other Income 24,790,899
Total Equity 82,634,704 Other Expense 0
Total Liabilities and Equity 111,287,709 Net Profit or Loss 11,667,496

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $26,350 Revenue per Bed $1,154,855 Revenue per Person $114,330,602
Net Margin per Discharge ($3,025) Net Margin per Bed ($132,560) Net Margin per Person ($13,123,403)
Net Profit per Discharge $2,689 Net Profit per Bed $117,853 Net Profit per Person $11,667,496
Net Fixed Assets per Discharge $13,075 Net Fixed Assets per Bed $573,054 Net Fixed Assets per Bed $56,732,365
Long Term Debt per Discharge $682 Long Term Debt per Bed $29,882 Long Term Debt per Person $2,958,307
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.7 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 903 Net Fixed Assets 901 Population Estimate 1,151
Total Revenue 916 Long Term Liabilities 1,650 Total Patient Discharges 850
Net Margin 2,935 Total Patient Beds 861
Net Profit or Loss 683

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,672,314 19,202,941 0.7641
31 Intensive Care Unit 3,260,027 4,539,180 0.7182
32 Coronary Care Unit 0 0
43 Nursery 728,295 412,835 1.7641
44 Skilled Nursing Care 0 0
50 Operating Room 8,618,763 50,747,581 0.1698
51 Recovery Room 0 0
52 Labor and Delivery Room 1,727,956 3,866,142 0.4469

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,676,150 13 Nursing Administration 1,070,138
02,03 Captial Related - Movable Equipment 3,981,394 14 Central Services and Supply 55,474
04 Employee Benefits 11,680,420 15 Pharmacy 1,026,632
05 Administrative and General 16,880,176 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 931,130
07 Operation of Plant 2,395,328 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,694,365 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,738,738 20,21,22,23 Education Programs 0
Total General Service Cost Centers 46,129,945

County Profile for Caldwell - 2019