County Profile for Caldwell - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 80,652
Total Cost Reports Filed in 2020 1 Total Births 183
Total Cost Reports Submitted 0 Total Deaths 255
Total Cost Reports Settled 1 Net Population Natural Change -72
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 22
Total Cost Reports Audited 0 Total Residual 23
Net Population Change -26

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 38,037,775 Total Charges 371,781,615
Fixed Assets 61,260,462 Contract Allowance 258,327,453
Other Assets 19,158,762 Operating Revenue 113,454,162
Total Assets 118,456,999 Operating Expenses 129,149,859
Current Liabilities 35,500,903 Operating Margin -15,695,697
Long Term Liabilities 2,646,349 Other Income 13,370,740
Total Equity 80,309,747 Other Expense 0
Total Liabilities and Equity 118,456,999 Net Profit or Loss -2,324,957

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $30,214 Revenue per Bed $1,146,002 Revenue per Person $1,407
Net Margin per Discharge ($4,180) Net Margin per Bed ($158,542) Net Margin per Person ($195)
Net Profit per Discharge ($619) Net Profit per Bed ($23,484) Net Profit per Person ($29)
Net Fixed Assets per Discharge $16,314 Net Fixed Assets per Bed $618,793 Net Fixed Assets per Bed $760
Long Term Debt per Discharge $705 Long Term Debt per Bed $26,731 Long Term Debt per Person $33
Persons per Discharge 0 Persons per Bed 815
Occupancy Rate 44.4 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 900 Net Fixed Assets 873 Population Estimate 707
Total Revenue 909 Long Term Liabilities 1,781 Total Patient Discharges 876
Net Margin 2,760 Total Patient Beds 856
Net Profit or Loss 2,971

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 13,371,976 14,303,631 0.9349
31 Intensive Care Unit 3,360,993 3,882,908 0.8656
32 Coronary Care Unit 0 0
43 Nursery 589,108 346,054 1.7024
44 Skilled Nursing Care 0 0
50 Operating Room 7,879,461 55,176,195 0.1428
51 Recovery Room 0 0
52 Labor and Delivery Room 1,555,442 6,895,976 0.2256

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,762,549 13 Nursing Administration 1,254,597
02,03 Captial Related - Movable Equipment 3,517,988 14 Central Services and Supply 7,391
04 Employee Benefits 7,522,506 15 Pharmacy 1,013,923
05 Administrative and General 8,040,534 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 1,102,746
07 Operation of Plant 2,422,139 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,570,241 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,778,075 20,21,22,23 Education Programs 0
Total General Service Cost Centers 32,992,689

County Profile for Caldwell - 2020