County Profile for Caldwell - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 80,574
Total Cost Reports Filed in 2023 1 Total Births 753
Total Cost Reports Submitted 0 Total Deaths 1,228
Total Cost Reports Settled 0 Net Population Natural Change -475
Total Cost Reports Reopened 0 Total International Migration 5
Total Cost Reports Ammended 1 Total Domestic Migration 696
Total Cost Reports Audited 0 Total Residual 1
Net Population Change 227

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,795,342 Total Charges 556,372,730
Fixed Assets 77,171,648 Contract Allowance 390,134,197
Other Assets 6,325,400 Operating Revenue 166,238,533
Total Assets 123,292,390 Operating Expenses 168,801,907
Current Liabilities 33,030,591 Operating Margin -2,563,374
Long Term Liabilities 12,652,801 Other Income 5,692,291
Total Equity 77,608,998 Other Expense 0
Total Liabilities and Equity 123,292,390 Net Profit or Loss 3,128,917

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $36,320 Revenue per Bed $1,319,353 Revenue per Person $2,063
Net Margin per Discharge ($560) Net Margin per Bed ($20,344) Net Margin per Person ($32)
Net Profit per Discharge $684 Net Profit per Bed $24,833 Net Profit per Person $39
Net Fixed Assets per Discharge $16,861 Net Fixed Assets per Bed $612,473 Net Fixed Assets per Bed $958
Long Term Debt per Discharge $2,764 Long Term Debt per Bed $100,419 Long Term Debt per Person $157
Persons per Discharge 0 Persons per Bed 639
Occupancy Rate 56.4 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 840 Net Fixed Assets 793 Population Estimate 719
Total Revenue 834 Long Term Liabilities 1,164 Total Patient Discharges 796
Net Margin 2,004 Total Patient Beds 739
Net Profit or Loss 1,071

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 27,678,369 39,135,249 0.7072
31 Intensive Care Unit 4,795,414 4,419,971 1.0849
32 Coronary Care Unit 0 0
43 Nursery 41,788 551 75.8403
44 Skilled Nursing Care 0 0
50 Operating Room 10,804,701 73,789,988 0.1464
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,467,273 13 Nursing Administration 1,608,283
02,03 Captial Related - Movable Equipment 5,010,591 14 Central Services and Supply 13,963
04 Employee Benefits 9,284,101 15 Pharmacy 1,429,483
05 Administrative and General 20,260,209 16 Medical Records and Medical Library 0
06 Maintenance and Repairs 0 17 Social Services 1,282,680
07 Operation of Plant 2,917,495 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,850,070 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,709,289 20,21,22,23 Education Programs 0
Total General Service Cost Centers 50,833,437

County Profile for Caldwell - 2023