County Profile for Caldwell Parish - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 14,677,610 Total Charges 35,796,189
Fixed Assets 5,239,271 Contract Allowance 19,375,179
Other Assets 1,435,953 Operating Revenue 16,421,010
Total Assets 21,352,834 Operating Expenses 19,725,666
Current Liabilities 4,059,555 Operating Margin -3,304,656
Long Term Liabilities 0 Other Income 5,133,734
Total Equity 17,293,279 Other Expense 0
Total Liabilities and Equity 21,352,834 Net Profit or Loss 1,829,078

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $14,609 Revenue per Bed $210,526 Revenue per Person $16,421,010
Net Margin per Discharge ($2,940) Net Margin per Bed ($42,367) Net Margin per Person ($3,304,656)
Net Profit per Discharge $1,627 Net Profit per Bed $23,450 Net Profit per Person $1,829,078
Net Fixed Assets per Discharge $4,661 Net Fixed Assets per Bed $67,170 Net Fixed Assets per Bed $5,239,271
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 16.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,856 Net Fixed Assets 2,032 Population Estimate 1,151
Total Revenue 1,960 Long Term Liabilities 2,213 Total Patient Discharges 1,580
Net Margin 2,627 Total Patient Beds 1,084
Net Profit or Loss 1,157

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,715,809 1,621,427 2.2917
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 553,776 536,742 1.0317
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 336,882 13 Nursing Administration 198,675
02,03 Captial Related - Movable Equipment 787,236 14 Central Services and Supply 0
04 Employee Benefits 1,986,328 15 Pharmacy 0
05 Administrative and General 3,148,274 16 Medical Records and Medical Library 409,789
06 Maintenance and Repairs 497,106 17 Social Services 0
07 Operation of Plant 159,079 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 389,209 19 Non Physician Anesthetist 200,354
10,11 Dietary and Cafeteria 534,262 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,647,194

County Profile for Caldwell Parish - 2012