County Profile for Calhoun - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 122,585,158 Total Charges 1,302,017,766
Fixed Assets 110,698,608 Contract Allowance 1,089,885,938
Other Assets 20,068,504 Operating Revenue 212,131,828
Total Assets 253,352,270 Operating Expenses 235,988,146
Current Liabilities 25,192,266 Operating Margin -23,856,318
Long Term Liabilities 75,334,368 Other Income 11,745,793
Total Equity 152,825,636 Other Expense 7
Total Liabilities and Equity 253,352,270 Net Profit or Loss -12,110,532

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,017 Revenue per Bed $519,931 Revenue per Person $212,131,828
Net Margin per Discharge ($1,351) Net Margin per Bed ($58,471) Net Margin per Person ($23,856,318)
Net Profit per Discharge ($686) Net Profit per Bed ($29,683) Net Profit per Person ($12,110,532)
Net Fixed Assets per Discharge $6,271 Net Fixed Assets per Bed $271,320 Net Fixed Assets per Bed $110,698,608
Long Term Debt per Discharge $4,268 Long Term Debt per Bed $184,643 Long Term Debt per Person $75,334,368
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 50.0 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 363 Net Fixed Assets 577 Population Estimate 1,151
Total Revenue 579 Long Term Liabilities 516 Total Patient Discharges 396
Net Margin 3,067 Total Patient Beds 361
Net Profit or Loss 3,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,815,159 59,032,166 0.6575
31 Intensive Care Unit 7,050,191 11,285,211 0.6247
32 Coronary Care Unit 0 0
43 Nursery 1,835,801 3,223,639 0.5695
44 Skilled Nursing Care 0 0
50 Operating Room 20,702,338 154,291,756 0.1342
51 Recovery Room 1,603,514 21,675,427 0.0740
52 Labor and Delivery Room 3,802,916 11,907,233 0.3194

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,222,927 13 Nursing Administration 1,815,066
02,03 Captial Related - Movable Equipment 11,135,758 14 Central Services and Supply 972,509
04 Employee Benefits 17,508,639 15 Pharmacy 2,959,662
05 Administrative and General 28,850,241 16 Medical Records and Medical Library 3,318,423
06 Maintenance and Repairs 38,234 17 Social Services 1,803,606
07 Operation of Plant 7,026,690 18 Other General Service Expense 297,901
08,09 Laundry, Linen and Housekeeping 4,767,533 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,086,764 20,21,22,23 Education Programs 0
Total General Service Cost Centers 92,803,953

County Profile for Calhoun - 2013