County Profile for Calhoun - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 4 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 4 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 100,916,529 Total Charges 1,890,353,299
Fixed Assets 74,799,528 Contract Allowance 1,683,796,583
Other Assets 66,813,268 Operating Revenue 206,556,716
Total Assets 242,529,325 Operating Expenses 229,623,260
Current Liabilities 34,803,356 Operating Margin -23,066,544
Long Term Liabilities 94,701,337 Other Income 14,696,971
Total Equity 113,024,632 Other Expense 74,032
Total Liabilities and Equity 242,529,325 Net Profit or Loss -8,443,605

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $12,493 Revenue per Bed $488,314 Revenue per Person $206,556,716
Net Margin per Discharge ($1,395) Net Margin per Bed ($54,531) Net Margin per Person ($23,066,544)
Net Profit per Discharge ($511) Net Profit per Bed ($19,961) Net Profit per Person ($8,443,605)
Net Fixed Assets per Discharge $4,524 Net Fixed Assets per Bed $176,831 Net Fixed Assets per Bed $74,799,528
Long Term Debt per Discharge $5,728 Long Term Debt per Bed $223,880 Long Term Debt per Person $94,701,337
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 49.1 %
Length of Stay 5 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 366 Net Fixed Assets 766 Population Estimate 1,151
Total Revenue 669 Long Term Liabilities 475 Total Patient Discharges 412
Net Margin 3,033 Total Patient Beds 347
Net Profit or Loss 3,097

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 38,969,063 110,127,008 0.3539
31 Intensive Care Unit 7,596,759 25,147,940 0.3021
32 Coronary Care Unit 0 0
43 Nursery 1,886,107 9,259,415 0.2037
44 Skilled Nursing Care 0 0
50 Operating Room 28,068,791 247,632,651 0.1133
51 Recovery Room 1,753,039 39,277,760 0.0446
52 Labor and Delivery Room 3,513,601 22,398,735 0.1569

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,612,957 13 Nursing Administration 1,648,383
02,03 Captial Related - Movable Equipment 9,881,510 14 Central Services and Supply 261,915
04 Employee Benefits 15,112,393 15 Pharmacy 594,775
05 Administrative and General 24,051,592 16 Medical Records and Medical Library 2,240,696
06 Maintenance and Repairs 30,986 17 Social Services 2,020,708
07 Operation of Plant 7,488,505 18 Other General Service Expense 263,049
08,09 Laundry, Linen and Housekeeping 4,801,583 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 3,368,428 20,21,22,23 Education Programs 0
Total General Service Cost Centers 76,377,480

County Profile for Calhoun - 2018