County Profile for Calhoun - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,227,703 Total Charges 29,986,302
Fixed Assets 1,433,366 Contract Allowance 21,441,450
Other Assets 0 Operating Revenue 8,544,852
Total Assets 3,661,069 Operating Expenses 9,755,799
Current Liabilities 889,737 Operating Margin -1,210,947
Long Term Liabilities 597,559 Other Income 979,683
Total Equity 2,173,773 Other Expense 0
Total Liabilities and Equity 3,661,069 Net Profit or Loss -231,264

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $16,153 Revenue per Bed $534,053 Revenue per Person $8,544,852
Net Margin per Discharge ($2,289) Net Margin per Bed ($75,684) Net Margin per Person ($1,210,947)
Net Profit per Discharge ($437) Net Profit per Bed ($14,454) Net Profit per Person ($231,264)
Net Fixed Assets per Discharge $2,710 Net Fixed Assets per Bed $89,585 Net Fixed Assets per Bed $1,433,366
Long Term Debt per Discharge $1,130 Long Term Debt per Bed $37,347 Long Term Debt per Person $597,559
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 111.7 %
Length of Stay 12 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,957 Net Fixed Assets 2,373 Population Estimate 1,151
Total Revenue 2,308 Long Term Liabilities 1,957 Total Patient Discharges 1,969
Net Margin 2,193 Total Patient Beds 2,420
Net Profit or Loss 2,680

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,511,894 3,398,792 1.0333
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 30,221 128,007 0.2361
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 15,009 13 Nursing Administration 147,006
02,03 Captial Related - Movable Equipment 182,826 14 Central Services and Supply 0
04 Employee Benefits 730,967 15 Pharmacy 0
05 Administrative and General 1,400,810 16 Medical Records and Medical Library 223,182
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 350,665 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 194,826 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 169,110 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,414,401

County Profile for Calhoun - 2012