County Profile for Calhoun - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,299,125 Total Charges 29,020,746
Fixed Assets 1,616,737 Contract Allowance 20,248,529
Other Assets 0 Operating Revenue 8,772,217
Total Assets 3,915,862 Operating Expenses 10,247,404
Current Liabilities 703,245 Operating Margin -1,475,187
Long Term Liabilities 1,204,511 Other Income 1,309,520
Total Equity 2,008,106 Other Expense 0
Total Liabilities and Equity 3,915,862 Net Profit or Loss -165,667

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $17,000 Revenue per Bed $548,264 Revenue per Person $8,772,217
Net Margin per Discharge ($2,859) Net Margin per Bed ($92,199) Net Margin per Person ($1,475,187)
Net Profit per Discharge ($321) Net Profit per Bed ($10,354) Net Profit per Person ($165,667)
Net Fixed Assets per Discharge $3,133 Net Fixed Assets per Bed $101,046 Net Fixed Assets per Bed $1,616,737
Long Term Debt per Discharge $2,334 Long Term Debt per Bed $75,282 Long Term Debt per Person $1,204,511
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 104.9 %
Length of Stay 11 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,003 Net Fixed Assets 2,363 Population Estimate 1,151
Total Revenue 2,296 Long Term Liabilities 1,856 Total Patient Discharges 1,949
Net Margin 2,089 Total Patient Beds 2,416
Net Profit or Loss 2,576

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,566,321 3,215,956 1.1089
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 28,069 124,272 0.2259
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 33,920 13 Nursing Administration 153,740
02,03 Captial Related - Movable Equipment 301,143 14 Central Services and Supply 0
04 Employee Benefits 840,816 15 Pharmacy 0
05 Administrative and General 1,350,285 16 Medical Records and Medical Library 189,391
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 363,263 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 205,905 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 166,147 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,604,610

County Profile for Calhoun - 2013