County Profile for Calhoun - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 13,465
Total Cost Reports Filed in 2022 1 Total Births 132
Total Cost Reports Submitted 0 Total Deaths 234
Total Cost Reports Settled 0 Net Population Natural Change -102
Total Cost Reports Reopened 0 Total International Migration 8
Total Cost Reports Ammended 1 Total Domestic Migration 47
Total Cost Reports Audited 0 Total Residual -6
Net Population Change -53

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,711,551 Total Charges 31,171,033
Fixed Assets 4,114,976 Contract Allowance 19,558,318
Other Assets 105,278 Operating Revenue 11,612,715
Total Assets 13,931,805 Operating Expenses 14,154,707
Current Liabilities 3,838,474 Operating Margin -2,541,992
Long Term Liabilities 5,787,294 Other Income 2,931,789
Total Equity 4,306,037 Other Expense 0
Total Liabilities and Equity 13,931,805 Net Profit or Loss 389,797

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $50,271 Revenue per Bed $1,055,701 Revenue per Person $862
Net Margin per Discharge ($11,004) Net Margin per Bed ($231,090) Net Margin per Person ($189)
Net Profit per Discharge $1,687 Net Profit per Bed $35,436 Net Profit per Person $29
Net Fixed Assets per Discharge $17,814 Net Fixed Assets per Bed $374,089 Net Fixed Assets per Bed $306
Long Term Debt per Discharge $25,053 Long Term Debt per Bed $526,118 Long Term Debt per Person $430
Persons per Discharge 0 Persons per Bed 1,224
Occupancy Rate 38.0 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,125 Net Fixed Assets 2,176 Population Estimate 2,186
Total Revenue 2,259 Long Term Liabilities 1,430 Total Patient Discharges 2,067
Net Margin 2,051 Total Patient Beds 2,436
Net Profit or Loss 1,366

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,233,854 1,071,146 3.0191
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 50,205 13 Nursing Administration 92,966
02,03 Captial Related - Movable Equipment 117,878 14 Central Services and Supply 0
04 Employee Benefits 1,145,995 15 Pharmacy 0
05 Administrative and General 2,583,807 16 Medical Records and Medical Library 99,518
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 351,816 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 215,978 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 155,350 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,813,513

County Profile for Calhoun - 2022