County Profile for Calhoun - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 13,470
Total Cost Reports Filed in 2023 1 Total Births 138
Total Cost Reports Submitted 1 Total Deaths 225
Total Cost Reports Settled 0 Net Population Natural Change -87
Total Cost Reports Reopened 0 Total International Migration 9
Total Cost Reports Ammended 0 Total Domestic Migration 83
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 5

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,400,686 Total Charges 32,299,548
Fixed Assets 6,977,789 Contract Allowance 18,406,265
Other Assets 0 Operating Revenue 13,893,283
Total Assets 18,378,475 Operating Expenses 13,902,126
Current Liabilities 4,697,350 Operating Margin -8,843
Long Term Liabilities 5,603,849 Other Income 3,780,081
Total Equity 8,077,276 Other Expense 0
Total Liabilities and Equity 18,378,475 Net Profit or Loss 3,771,238

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $80,308 Revenue per Bed $1,263,026 Revenue per Person $1,031
Net Margin per Discharge ($51) Net Margin per Bed ($804) Net Margin per Person ($1)
Net Profit per Discharge $21,799 Net Profit per Bed $342,840 Net Profit per Person $280
Net Fixed Assets per Discharge $40,334 Net Fixed Assets per Bed $634,344 Net Fixed Assets per Bed $518
Long Term Debt per Discharge $32,392 Long Term Debt per Bed $509,441 Long Term Debt per Person $416
Persons per Discharge 0 Persons per Bed 1,225
Occupancy Rate 38.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,130 Net Fixed Assets 1,991 Population Estimate 2,190
Total Revenue 2,210 Long Term Liabilities 1,435 Total Patient Discharges 2,128
Net Margin 1,616 Total Patient Beds 2,431
Net Profit or Loss 1,000

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,322,174 1,409,720 1.6473
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 47,635 13 Nursing Administration 95,534
02,03 Captial Related - Movable Equipment 179,144 14 Central Services and Supply 0
04 Employee Benefits 1,205,114 15 Pharmacy 0
05 Administrative and General 2,459,296 16 Medical Records and Medical Library 117,882
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 356,271 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 209,399 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 164,953 20,21,22,23 Education Programs 0
Total General Service Cost Centers 4,835,228

County Profile for Calhoun - 2023