County Profile for Calhoun - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 13,497
Total Cost Reports Filed in 2023 1 Total Births 123
Total Cost Reports Submitted 0 Total Deaths 212
Total Cost Reports Settled 0 Net Population Natural Change -89
Total Cost Reports Reopened 0 Total International Migration 16
Total Cost Reports Ammended 1 Total Domestic Migration 106
Total Cost Reports Audited 0 Total Residual 2
Net Population Change 35

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 9,085,202 Total Charges 32,269,124
Fixed Assets 6,783,476 Contract Allowance 21,042,702
Other Assets 0 Operating Revenue 11,226,422
Total Assets 15,868,678 Operating Expenses 14,063,154
Current Liabilities 4,905,497 Operating Margin -2,836,732
Long Term Liabilities 5,700,477 Other Income 3,793,396
Total Equity 5,262,704 Other Expense 0
Total Liabilities and Equity 15,868,678 Net Profit or Loss 956,664

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $64,893 Revenue per Bed $1,020,584 Revenue per Person $832
Net Margin per Discharge ($16,397) Net Margin per Bed ($257,885) Net Margin per Person ($210)
Net Profit per Discharge $5,530 Net Profit per Bed $86,969 Net Profit per Person $71
Net Fixed Assets per Discharge $39,211 Net Fixed Assets per Bed $616,680 Net Fixed Assets per Bed $503
Long Term Debt per Discharge $32,951 Long Term Debt per Bed $518,225 Long Term Debt per Person $422
Persons per Discharge 0 Persons per Bed 1,227
Occupancy Rate 38.4 %
Length of Stay 8 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,134 Net Fixed Assets 2,004 Population Estimate 2,190
Total Revenue 2,293 Long Term Liabilities 1,431 Total Patient Discharges 2,130
Net Margin 2,038 Total Patient Beds 2,433
Net Profit or Loss 1,385

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 2,334,105 1,409,720 1.6557
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 69,728 13 Nursing Administration 95,533
02,03 Captial Related - Movable Equipment 196,334 14 Central Services and Supply 0
04 Employee Benefits 1,205,114 15 Pharmacy 0
05 Administrative and General 2,603,475 16 Medical Records and Medical Library 117,881
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 356,269 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 209,399 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 164,954 20,21,22,23 Education Programs 0
Total General Service Cost Centers 5,018,687

County Profile for Calhoun - 2023