Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2013 | 0 |
Total Cost Reports Filed in 2013 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,870,322 | Total Charges | 37,495,208 | ||
Fixed Assets | 8,421,398 | Contract Allowance | 14,027,111 | ||
Other Assets | 3,714,434 | Operating Revenue | 23,468,097 | ||
Total Assets | 19,006,154 | Operating Expenses | 31,220,201 | ||
Current Liabilities | 5,648,580 | Operating Margin | -7,752,104 | ||
Long Term Liabilities | 2,765,000 | Other Income | 6,848,455 | ||
Total Equity | 10,592,574 | Other Expense | 0 | ||
Total Liabilities and Equity | 19,006,154 | Net Profit or Loss | -903,649 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $46,564 | Revenue per Bed | $977,837 | Revenue per Person | $23,468,097 |
Net Margin per Discharge | ($15,381) | Net Margin per Bed | ($323,004) | Net Margin per Person | ($7,752,104) |
Net Profit per Discharge | ($1,793) | Net Profit per Bed | ($37,652) | Net Profit per Person | ($903,649) |
Net Fixed Assets per Discharge | $16,709 | Net Fixed Assets per Bed | $350,892 | Net Fixed Assets per Bed | $8,421,398 |
Long Term Debt per Discharge | $5,486 | Long Term Debt per Bed | $115,208 | Long Term Debt per Person | $2,765,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 30.0 % | ||||
Length of Stay | 5 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,872 | Net Fixed Assets | 1,859 | Population Estimate | 1,151 |
Total Revenue | 1,707 | Long Term Liabilities | 1,684 | Total Patient Discharges | 1,959 |
Net Margin | 2,826 | Total Patient Beds | 2,110 | ||
Net Profit or Loss | 2,778 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,466,985 | 1,560,438 | 2.8626 |
31 | Intensive Care Unit | 43,752 | 56,030 | 0.7809 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 55,903 | 110,362 | 0.5065 |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 1,834,070 | 2,613,297 | 0.7018 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 32,051 | 35,940 | 0.8918 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 794,692 | 13 | Nursing Administration | 537,300 |
02,03 | Captial Related - Movable Equipment | 289,903 | 14 | Central Services and Supply | 184,130 |
04 | Employee Benefits | 1,013,680 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,935,262 | 16 | Medical Records and Medical Library | 335,372 |
06 | Maintenance and Repairs | 402,018 | 17 | Social Services | 0 |
07 | Operation of Plant | 364,365 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 325,414 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 385,743 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 7,567,879 |