County Profile for Calhoun - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 9,725
Total Cost Reports Filed in 2022 1 Total Births 91
Total Cost Reports Submitted 1 Total Deaths 146
Total Cost Reports Settled 0 Net Population Natural Change -55
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration -118
Total Cost Reports Audited 0 Total Residual 1
Net Population Change -170

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 3,876,949 Total Charges 54,901,582
Fixed Assets 33,900,575 Contract Allowance 25,102,832
Other Assets 6,673,917 Operating Revenue 29,798,750
Total Assets 44,451,441 Operating Expenses 31,754,041
Current Liabilities 6,294,365 Operating Margin -1,955,291
Long Term Liabilities 23,247,648 Other Income 2,392,500
Total Equity 14,909,428 Other Expense 9,679
Total Liabilities and Equity 44,451,441 Net Profit or Loss 427,530

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $85,383 Revenue per Bed $1,241,615 Revenue per Person $3,064
Net Margin per Discharge ($5,603) Net Margin per Bed ($81,470) Net Margin per Person ($201)
Net Profit per Discharge $1,225 Net Profit per Bed $17,814 Net Profit per Person $44
Net Fixed Assets per Discharge $97,136 Net Fixed Assets per Bed $1,412,524 Net Fixed Assets per Bed $3,486
Long Term Debt per Discharge $66,612 Long Term Debt per Bed $968,652 Long Term Debt per Person $2,390
Persons per Discharge 0 Persons per Bed 405
Occupancy Rate 15.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,873 Net Fixed Assets 1,181 Population Estimate 2,433
Total Revenue 1,771 Long Term Liabilities 923 Total Patient Discharges 1,900
Net Margin 1,937 Total Patient Beds 2,010
Net Profit or Loss 1,356

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,943,184 1,203,580 5.7688
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 54,395 159,027 0.3420
44 Skilled Nursing Care 0 0
50 Operating Room 2,625,192 5,585,203 0.4700
51 Recovery Room 0 0
52 Labor and Delivery Room 41,730 257,663 0.1620

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 794,720 13 Nursing Administration 463,293
02,03 Captial Related - Movable Equipment 519,072 14 Central Services and Supply 221,666
04 Employee Benefits 1,133,186 15 Pharmacy 645,870
05 Administrative and General 5,391,109 16 Medical Records and Medical Library 275,596
06 Maintenance and Repairs 656,437 17 Social Services 0
07 Operation of Plant 600,779 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 530,649 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 468,078 20,21,22,23 Education Programs 0
Total General Service Cost Centers 11,700,455

County Profile for Calhoun - 2022