County Profile for Calhoun - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 4 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 4 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 137,052,978 Total Charges 919,702,591
Fixed Assets 190,561,085 Contract Allowance 628,551,716
Other Assets 23,683,340 Operating Revenue 291,150,875
Total Assets 351,297,403 Operating Expenses 334,019,853
Current Liabilities 30,178,603 Operating Margin -42,868,978
Long Term Liabilities 100,851,065 Other Income 67,660,768
Total Equity 216,232,051 Other Expense 2,284,479
Total Liabilities and Equity 347,261,719 Net Profit or Loss 22,507,311

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $20,008 Revenue per Bed $1,051,086 Revenue per Person $291,150,875
Net Margin per Discharge ($2,946) Net Margin per Bed ($154,762) Net Margin per Person ($42,868,978)
Net Profit per Discharge $1,547 Net Profit per Bed $81,254 Net Profit per Person $22,507,311
Net Fixed Assets per Discharge $13,095 Net Fixed Assets per Bed $687,946 Net Fixed Assets per Bed $190,561,085
Long Term Debt per Discharge $6,930 Long Term Debt per Bed $364,083 Long Term Debt per Person $100,851,065
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 53.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 454 Net Fixed Assets 406 Population Estimate 1,151
Total Revenue 473 Long Term Liabilities 443 Total Patient Discharges 453
Net Margin 3,149 Total Patient Beds 485
Net Profit or Loss 428

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 64,030,373 86,315,510 0.7418
31 Intensive Care Unit 10,095,805 12,794,726 0.7891
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 31,994,087 159,230,606 0.2009
51 Recovery Room 0 0
52 Labor and Delivery Room 1,749,981 6,093,993 0.2872

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 13,837,788 13 Nursing Administration 3,758,142
02,03 Captial Related - Movable Equipment 13,315,130 14 Central Services and Supply 3,143,349
04 Employee Benefits 47,529,985 15 Pharmacy 2,166,612
05 Administrative and General 36,552,530 16 Medical Records and Medical Library 4,661,169
06 Maintenance and Repairs 2,820,052 17 Social Services 2,960,258
07 Operation of Plant 7,173,781 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 4,686,297 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,687,351 20,21,22,23 Education Programs 112,923
Total General Service Cost Centers 147,405,367

County Profile for Calhoun - 2013