Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2016 | 0 |
Total Cost Reports Filed in 2016 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 12,752,090 | Total Charges | 25,932,181 | ||
Fixed Assets | 3,534,481 | Contract Allowance | 8,205,459 | ||
Other Assets | 251,986 | Operating Revenue | 17,726,722 | ||
Total Assets | 16,538,557 | Operating Expenses | 17,949,779 | ||
Current Liabilities | 2,723,694 | Operating Margin | -223,057 | ||
Long Term Liabilities | 955,758 | Other Income | 321,967 | ||
Total Equity | 12,859,105 | Other Expense | 0 | ||
Total Liabilities and Equity | 16,538,557 | Net Profit or Loss | 98,910 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $73,555 | Revenue per Bed | $805,760 | Revenue per Person | $17,726,722 |
Net Margin per Discharge | ($926) | Net Margin per Bed | ($10,139) | Net Margin per Person | ($223,057) |
Net Profit per Discharge | $410 | Net Profit per Bed | $4,496 | Net Profit per Person | $98,910 |
Net Fixed Assets per Discharge | $14,666 | Net Fixed Assets per Bed | $160,658 | Net Fixed Assets per Bed | $3,534,481 |
Long Term Debt per Discharge | $3,966 | Long Term Debt per Bed | $43,444 | Long Term Debt per Person | $955,758 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 40.1 % | ||||
Length of Stay | 13 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,110 | Net Fixed Assets | 2,179 | Population Estimate | 1,151 |
Total Revenue | 1,952 | Long Term Liabilities | 1,869 | Total Patient Discharges | 2,159 |
Net Margin | 1,809 | Total Patient Beds | 2,130 | ||
Net Profit or Loss | 1,603 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 2,676,035 | 1,150,560 | 2.3259 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 7,514,663 | 7,675,809 | 0.9790 |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 213,028 | 13 | Nursing Administration | 82,503 |
02,03 | Captial Related - Movable Equipment | 468,316 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 2,028,799 | 15 | Pharmacy | 0 |
05 | Administrative and General | 1,355,535 | 16 | Medical Records and Medical Library | 124,081 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 221,951 |
07 | Operation of Plant | 597,973 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 419,296 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 794,302 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 6,305,784 |