County Profile for Calhoun - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 13,219
Total Cost Reports Filed in 2020 1 Total Births 32
Total Cost Reports Submitted 0 Total Deaths 57
Total Cost Reports Settled 1 Net Population Natural Change -25
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -22
Total Cost Reports Audited 0 Total Residual 3
Net Population Change -44

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,228,840 Total Charges 26,661,333
Fixed Assets 5,072,105 Contract Allowance 9,210,317
Other Assets 276,001 Operating Revenue 17,451,016
Total Assets 9,576,946 Operating Expenses 20,478,441
Current Liabilities 12,371,258 Operating Margin -3,027,425
Long Term Liabilities 71,039 Other Income 1,415,493
Total Equity -2,865,351 Other Expense 0
Total Liabilities and Equity 9,576,946 Net Profit or Loss -1,611,932

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $55,400 Revenue per Bed $671,193 Revenue per Person $1,320
Net Margin per Discharge ($9,611) Net Margin per Bed ($116,439) Net Margin per Person ($229)
Net Profit per Discharge ($5,117) Net Profit per Bed ($61,997) Net Profit per Person ($122)
Net Fixed Assets per Discharge $16,102 Net Fixed Assets per Bed $195,081 Net Fixed Assets per Bed $384
Long Term Debt per Discharge $226 Long Term Debt per Bed $2,732 Long Term Debt per Person $5
Persons per Discharge 0 Persons per Bed 508
Occupancy Rate 46.2 %
Length of Stay 13 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,126 Net Fixed Assets 2,063 Population Estimate 2,203
Total Revenue 1,976 Long Term Liabilities 2,140 Total Patient Discharges 1,952
Net Margin 2,010 Total Patient Beds 1,592
Net Profit or Loss 2,920

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,659,645 2,028,657 1.8040
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 513,337 13 Nursing Administration 290,902
02,03 Captial Related - Movable Equipment 156,877 14 Central Services and Supply 37,994
04 Employee Benefits 2,308,640 15 Pharmacy 0
05 Administrative and General 2,308,597 16 Medical Records and Medical Library 82,532
06 Maintenance and Repairs 0 17 Social Services 173,285
07 Operation of Plant 910,772 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 540,429 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 989,768 20,21,22,23 Education Programs 0
Total General Service Cost Centers 8,313,133

County Profile for Calhoun - 2020