County Profile for Calhoun - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 12,961
Total Cost Reports Filed in 2021 1 Total Births 154
Total Cost Reports Submitted 0 Total Deaths 243
Total Cost Reports Settled 1 Net Population Natural Change -89
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration -167
Total Cost Reports Audited 0 Total Residual -3
Net Population Change -258

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,525,941 Total Charges 31,446,239
Fixed Assets 5,882,941 Contract Allowance 10,225,652
Other Assets 242,380 Operating Revenue 21,220,587
Total Assets 10,651,262 Operating Expenses 21,777,357
Current Liabilities 12,419,060 Operating Margin -556,770
Long Term Liabilities 320,662 Other Income 1,333,661
Total Equity -2,088,460 Other Expense 0
Total Liabilities and Equity 10,651,262 Net Profit or Loss 776,891

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $62,049 Revenue per Bed $816,176 Revenue per Person $1,637
Net Margin per Discharge ($1,628) Net Margin per Bed ($21,414) Net Margin per Person ($43)
Net Profit per Discharge $2,272 Net Profit per Bed $29,880 Net Profit per Person $60
Net Fixed Assets per Discharge $17,202 Net Fixed Assets per Bed $226,267 Net Fixed Assets per Bed $454
Long Term Debt per Discharge $938 Long Term Debt per Bed $12,333 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 499
Occupancy Rate 51.9 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,092 Net Fixed Assets 2,033 Population Estimate 2,215
Total Revenue 1,948 Long Term Liabilities 2,006 Total Patient Discharges 1,916
Net Margin 1,850 Total Patient Beds 1,581
Net Profit or Loss 2,024

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,288,142 2,297,495 1.8664
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 567,975 13 Nursing Administration 436,588
02,03 Captial Related - Movable Equipment 168,601 14 Central Services and Supply 47,793
04 Employee Benefits 2,499,782 15 Pharmacy 0
05 Administrative and General 2,562,807 16 Medical Records and Medical Library 94,669
06 Maintenance and Repairs 0 17 Social Services 241,766
07 Operation of Plant 977,969 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 580,001 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 966,062 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,144,013

County Profile for Calhoun - 2021