Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2022 | 12,846 |
Total Cost Reports Filed in 2022 | 1 | Total Births | 167 |
Total Cost Reports Submitted | 0 | Total Deaths | 231 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -64 |
Total Cost Reports Reopened | 0 | Total International Migration | 1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | -46 |
Total Cost Reports Audited | 0 | Total Residual | -6 |
Net Population Change | -115 |
Balance Sheet | Income Statement | ||||
Current Assets | 4,795,129 | Total Charges | 33,395,743 | ||
Fixed Assets | 5,859,705 | Contract Allowance | 12,541,318 | ||
Other Assets | 216,250 | Operating Revenue | 20,854,425 | ||
Total Assets | 10,871,084 | Operating Expenses | 23,253,225 | ||
Current Liabilities | 14,044,623 | Operating Margin | -2,398,800 | ||
Long Term Liabilities | 339,119 | Other Income | 974,603 | ||
Total Equity | -3,512,658 | Other Expense | 0 | ||
Total Liabilities and Equity | 10,871,084 | Net Profit or Loss | -1,424,197 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $99,782 | Revenue per Bed | $802,093 | Revenue per Person | $1,623 |
Net Margin per Discharge | ($11,478) | Net Margin per Bed | ($92,262) | Net Margin per Person | ($187) |
Net Profit per Discharge | ($6,814) | Net Profit per Bed | ($54,777) | Net Profit per Person | ($111) |
Net Fixed Assets per Discharge | $28,037 | Net Fixed Assets per Bed | $225,373 | Net Fixed Assets per Bed | $456 |
Long Term Debt per Discharge | $1,623 | Long Term Debt per Bed | $13,043 | Long Term Debt per Person | $26 |
Persons per Discharge | 0 | Persons per Bed | 494 | ||
Occupancy Rate | 41.3 % | ||||
Length of Stay | 18 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,104 | Net Fixed Assets | 2,054 | Population Estimate | 2,218 |
Total Revenue | 1,980 | Long Term Liabilities | 1,935 | Total Patient Discharges | 2,106 |
Net Margin | 2,028 | Total Patient Beds | 1,575 | ||
Net Profit or Loss | 2,536 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 4,100,900 | 2,061,776 | 1.9890 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 499,186 | 13 | Nursing Administration | 143,148 |
02,03 | Captial Related - Movable Equipment | 291,965 | 14 | Central Services and Supply | 67,517 |
04 | Employee Benefits | 2,588,324 | 15 | Pharmacy | 0 |
05 | Administrative and General | 2,584,596 | 16 | Medical Records and Medical Library | 75,804 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 243,360 |
07 | Operation of Plant | 1,244,178 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 623,878 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,086,141 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 9,448,097 |