County Profile for Calhoun - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 12,685
Total Cost Reports Filed in 2023 1 Total Births 166
Total Cost Reports Submitted 1 Total Deaths 220
Total Cost Reports Settled 0 Net Population Natural Change -54
Total Cost Reports Reopened 0 Total International Migration 28
Total Cost Reports Ammended 0 Total Domestic Migration -134
Total Cost Reports Audited 0 Total Residual -1
Net Population Change -161

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 6,397,192 Total Charges 41,042,504
Fixed Assets 5,736,161 Contract Allowance 17,723,226
Other Assets 151,031 Operating Revenue 23,319,278
Total Assets 12,284,384 Operating Expenses 23,754,196
Current Liabilities 14,671,536 Operating Margin -434,918
Long Term Liabilities 288,221 Other Income 1,272,203
Total Equity -2,675,373 Other Expense 0
Total Liabilities and Equity 12,284,384 Net Profit or Loss 837,285

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $138,805 Revenue per Bed $896,895 Revenue per Person $1,838
Net Margin per Discharge ($2,589) Net Margin per Bed ($16,728) Net Margin per Person ($34)
Net Profit per Discharge $4,984 Net Profit per Bed $32,203 Net Profit per Person $66
Net Fixed Assets per Discharge $34,144 Net Fixed Assets per Bed $220,622 Net Fixed Assets per Bed $452
Long Term Debt per Discharge $1,716 Long Term Debt per Bed $11,085 Long Term Debt per Person $23
Persons per Discharge 0 Persons per Bed 488
Occupancy Rate 43.5 %
Length of Stay 24 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,030 Net Fixed Assets 2,064 Population Estimate 2,233
Total Revenue 1,935 Long Term Liabilities 1,949 Total Patient Discharges 2,136
Net Margin 1,658 Total Patient Beds 1,555
Net Profit or Loss 1,415

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,721,119 2,163,958 1.7196
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 479,682 13 Nursing Administration 290,512
02,03 Captial Related - Movable Equipment 347,341 14 Central Services and Supply 50,504
04 Employee Benefits 2,446,715 15 Pharmacy 0
05 Administrative and General 2,624,060 16 Medical Records and Medical Library 79,813
06 Maintenance and Repairs 0 17 Social Services 311,900
07 Operation of Plant 1,034,199 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 696,350 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,172,648 20,21,22,23 Education Programs 0
Total General Service Cost Centers 9,533,724

County Profile for Calhoun - 2023