County Profile for Callaway - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 1,633,981 Total Charges 92,277,959
Fixed Assets 6,047,489 Contract Allowance -5,310,620
Other Assets 69,638 Operating Revenue 97,588,579
Total Assets 7,751,108 Operating Expenses 96,249,259
Current Liabilities 1,261,589 Operating Margin 1,339,320
Long Term Liabilities -436,947 Other Income 1,877,534
Total Equity 6,926,466 Other Expense 0
Total Liabilities and Equity 7,751,108 Net Profit or Loss 3,216,854

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $181,055 Revenue per Bed $2,217,922 Revenue per Person $97,588,579
Net Margin per Discharge $2,485 Net Margin per Bed $30,439 Net Margin per Person $1,339,320
Net Profit per Discharge $5,968 Net Profit per Bed $73,110 Net Profit per Person $3,216,854
Net Fixed Assets per Discharge $11,220 Net Fixed Assets per Bed $137,443 Net Fixed Assets per Bed $6,047,489
Long Term Debt per Discharge ($811) Long Term Debt per Bed ($9,931) Long Term Debt per Person ($436,947)
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 83.9 %
Length of Stay 211 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,393 Net Fixed Assets 1,987 Population Estimate 1,151
Total Revenue 905 Long Term Liabilities 3,226 Total Patient Discharges 1,955
Net Margin 710 Total Patient Beds 1,437
Net Profit or Loss 960

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,091,878 3,530,339 1.4423
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 115,245 121,647 0.9474
44 Skilled Nursing Care 0 0
50 Operating Room 541,317 1,384,914 0.3909
51 Recovery Room 0 1,742 0.0000
52 Labor and Delivery Room 144,795 95,365 1.5183

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 4,496,406 13 Nursing Administration 467,194
02,03 Captial Related - Movable Equipment 925,136 14 Central Services and Supply 41,573
04 Employee Benefits 2,258,633 15 Pharmacy 4,690,222
05 Administrative and General 13,858,694 16 Medical Records and Medical Library 925,081
06 Maintenance and Repairs 131,150 17 Social Services 128,836
07 Operation of Plant 5,714,178 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,769,235 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,182,262 20,21,22,23 Education Programs 736,973
Total General Service Cost Centers 41,325,573

County Profile for Callaway - 2012