County Profile for Callaway - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 4,090,754 Total Charges 102,372,237
Fixed Assets 6,052,716 Contract Allowance 15,555,913
Other Assets 82,760 Operating Revenue 86,816,324
Total Assets 10,226,230 Operating Expenses 100,680,210
Current Liabilities 1,576,630 Operating Margin -13,863,886
Long Term Liabilities 1,701,760 Other Income 1,414,704
Total Equity 6,947,840 Other Expense -3
Total Liabilities and Equity 10,226,230 Net Profit or Loss -12,449,179

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $161,971 Revenue per Bed $2,630,798 Revenue per Person $86,816,324
Net Margin per Discharge ($25,865) Net Margin per Bed ($420,118) Net Margin per Person ($13,863,886)
Net Profit per Discharge ($23,226) Net Profit per Bed ($377,248) Net Profit per Person ($12,449,179)
Net Fixed Assets per Discharge $11,292 Net Fixed Assets per Bed $183,416 Net Fixed Assets per Bed $6,052,716
Long Term Debt per Discharge $3,175 Long Term Debt per Bed $51,568 Long Term Debt per Person $1,701,760
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 89.8 %
Length of Stay 227 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,364 Net Fixed Assets 2,001 Population Estimate 1,151
Total Revenue 955 Long Term Liabilities 1,772 Total Patient Discharges 1,931
Net Margin 2,978 Total Patient Beds 1,648
Net Profit or Loss 3,206

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 4,775,379 3,982,359 1.1991
31 Intensive Care Unit 153,727 189,650 0.8106
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 492,762 976,069 0.5048
51 Recovery Room 0 2,513 0.0000
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,837,709 13 Nursing Administration 775,724
02,03 Captial Related - Movable Equipment 1,030,609 14 Central Services and Supply 20,586
04 Employee Benefits 2,813,760 15 Pharmacy 3,219,016
05 Administrative and General 15,967,718 16 Medical Records and Medical Library 1,084,109
06 Maintenance and Repairs 88,237 17 Social Services 111,129
07 Operation of Plant 4,747,423 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,717,445 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,182,018 20,21,22,23 Education Programs 569,182
Total General Service Cost Centers 40,164,665

County Profile for Callaway - 2013