County Profile for Callaway - 2019



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2019 0
Total Cost Reports Filed in 2019 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,344,137 Total Charges 142,960,465
Fixed Assets 5,217,557 Contract Allowance 53,084,695
Other Assets 0 Operating Revenue 89,875,770
Total Assets 12,561,694 Operating Expenses 113,772,583
Current Liabilities 7,929,317 Operating Margin -23,896,813
Long Term Liabilities 6,050,389 Other Income 4,527,296
Total Equity -1,418,012 Other Expense 1,936
Total Liabilities and Equity 12,561,694 Net Profit or Loss -19,371,453

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $781,528 Revenue per Bed $1,576,768 Revenue per Person $89,875,770
Net Margin per Discharge ($207,798) Net Margin per Bed ($419,242) Net Margin per Person ($23,896,813)
Net Profit per Discharge ($168,447) Net Profit per Bed ($339,850) Net Profit per Person ($19,371,453)
Net Fixed Assets per Discharge $45,370 Net Fixed Assets per Bed $91,536 Net Fixed Assets per Bed $5,217,557
Long Term Debt per Discharge $52,612 Long Term Debt per Bed $106,147 Long Term Debt per Person $6,050,389
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 65.3 %
Length of Stay 116 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,353 Net Fixed Assets 2,042 Population Estimate 1,151
Total Revenue 1,052 Long Term Liabilities 1,459 Total Patient Discharges 2,327
Net Margin 3,042 Total Patient Beds 1,155
Net Profit or Loss 3,208

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,372,700 9,013,043 0.9290
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 145,354 62,766 2.3158
51 Recovery Room 2,504 67 37.3731
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,196,701 13 Nursing Administration 689,901
02,03 Captial Related - Movable Equipment 644,815 14 Central Services and Supply 39,816
04 Employee Benefits 2,383,594 15 Pharmacy 5,095,946
05 Administrative and General 15,647,222 16 Medical Records and Medical Library 1,297,463
06 Maintenance and Repairs 1,508,184 17 Social Services 147,054
07 Operation of Plant 5,356,515 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,105,876 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,785,707 20,21,22,23 Education Programs 0
Total General Service Cost Centers 42,898,794

County Profile for Callaway - 2019