County Profile for Callaway - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2021 44,640
Total Cost Reports Filed in 2021 2 Total Births 444
Total Cost Reports Submitted 0 Total Deaths 532
Total Cost Reports Settled 2 Net Population Natural Change -88
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 367
Total Cost Reports Audited 0 Total Residual 15
Net Population Change 300

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 11,566,473 Total Charges 149,873,594
Fixed Assets 1,806,486 Contract Allowance 68,292,467
Other Assets 0 Operating Revenue 81,581,127
Total Assets 13,372,959 Operating Expenses 123,478,602
Current Liabilities 10,219,179 Operating Margin -41,897,475
Long Term Liabilities 116,415 Other Income 27,718,300
Total Equity 3,037,365 Other Expense 0
Total Liabilities and Equity 13,372,959 Net Profit or Loss -14,179,175

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $622,757 Revenue per Bed $1,199,722 Revenue per Person $1,827
Net Margin per Discharge ($319,828) Net Margin per Bed ($616,139) Net Margin per Person ($939)
Net Profit per Discharge ($108,238) Net Profit per Bed ($208,517) Net Profit per Person ($318)
Net Fixed Assets per Discharge $13,790 Net Fixed Assets per Bed $26,566 Net Fixed Assets per Bed $40
Long Term Debt per Discharge $889 Long Term Debt per Bed $1,712 Long Term Debt per Person $3
Persons per Discharge 0 Persons per Bed 656
Occupancy Rate 76.2 %
Length of Stay 138 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,378 Net Fixed Assets 2,321 Population Estimate 1,082
Total Revenue 1,148 Long Term Liabilities 2,080 Total Patient Discharges 2,250
Net Margin 3,076 Total Patient Beds 1,054
Net Profit or Loss 3,204

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 12,702,691 13,348,398 0.9516
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 35,267 29,268 1.2050
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,949,623 13 Nursing Administration 901,358
02,03 Captial Related - Movable Equipment 684,734 14 Central Services and Supply 41,971
04 Employee Benefits 8,064,647 15 Pharmacy 4,210,076
05 Administrative and General 21,797,315 16 Medical Records and Medical Library 1,222,649
06 Maintenance and Repairs 178,233 17 Social Services 166,801
07 Operation of Plant 5,179,703 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,254,268 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 5,376,128 20,21,22,23 Education Programs 0
Total General Service Cost Centers 58,027,506

County Profile for Callaway - 2021