County Profile for Callaway - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 44,723
Total Cost Reports Filed in 2022 1 Total Births 458
Total Cost Reports Submitted 0 Total Deaths 517
Total Cost Reports Settled 1 Net Population Natural Change -59
Total Cost Reports Reopened 0 Total International Migration 6
Total Cost Reports Ammended 0 Total Domestic Migration 162
Total Cost Reports Audited 0 Total Residual -26
Net Population Change 83

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 119,986,103
Fixed Assets 0 Contract Allowance 54,576,511
Other Assets 0 Operating Revenue 65,409,592
Total Assets 0 Operating Expenses 105,555,178
Current Liabilities 0 Operating Margin -40,145,586
Long Term Liabilities 0 Other Income 14,007,182
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -26,138,404

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $5,946,327 Revenue per Bed $1,282,541 Revenue per Person $1,463
Net Margin per Discharge ($3,649,599) Net Margin per Bed ($787,168) Net Margin per Person ($898)
Net Profit per Discharge ($2,376,219) Net Profit per Bed ($512,518) Net Profit per Person ($584)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 877
Occupancy Rate 103.9 %
Length of Stay 1,609 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,506 Net Fixed Assets 2,449 Population Estimate 1,089
Total Revenue 1,292 Long Term Liabilities 2,123 Total Patient Discharges 2,477
Net Margin 2,967 Total Patient Beds 1,155
Net Profit or Loss 3,038

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 11,372,151 12,262,635 0.9274
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 134,967 48,836 2.7637
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,666,738 13 Nursing Administration 577,107
02,03 Captial Related - Movable Equipment 409,472 14 Central Services and Supply 0
04 Employee Benefits 7,661,900 15 Pharmacy 5,906,493
05 Administrative and General 19,570,980 16 Medical Records and Medical Library 1,066,354
06 Maintenance and Repairs 3,220,113 17 Social Services 263,602
07 Operation of Plant 4,138,385 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,508,963 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 4,724,984 20,21,22,23 Education Programs 0
Total General Service Cost Centers 56,715,091

County Profile for Callaway - 2022