County Profile for Callaway - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 44,731
Total Cost Reports Filed in 2023 1 Total Births 460
Total Cost Reports Submitted 0 Total Deaths 487
Total Cost Reports Settled 1 Net Population Natural Change -27
Total Cost Reports Reopened 0 Total International Migration 1
Total Cost Reports Ammended 0 Total Domestic Migration 35
Total Cost Reports Audited 0 Total Residual -1
Net Population Change 8

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 0 Total Charges 106,320,584
Fixed Assets 0 Contract Allowance 37,440,369
Other Assets 0 Operating Revenue 68,880,215
Total Assets 0 Operating Expenses 133,110,198
Current Liabilities 0 Operating Margin -64,229,983
Long Term Liabilities 0 Other Income 43,913
Total Equity 0 Other Expense 0
Total Liabilities and Equity 0 Net Profit or Loss -64,186,070

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $5,298,478 Revenue per Bed $1,377,604 Revenue per Person $1,540
Net Margin per Discharge ($4,940,768) Net Margin per Bed ($1,284,600) Net Margin per Person ($1,436)
Net Profit per Discharge ($4,937,390) Net Profit per Bed ($1,283,721) Net Profit per Person ($1,435)
Net Fixed Assets per Discharge $0 Net Fixed Assets per Bed $0 Net Fixed Assets per Bed $0
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 895
Occupancy Rate 93.1 %
Length of Stay 1,280 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,586 Net Fixed Assets 2,448 Population Estimate 1,090
Total Revenue 1,281 Long Term Liabilities 2,120 Total Patient Discharges 2,462
Net Margin 3,063 Total Patient Beds 1,169
Net Profit or Loss 3,237

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,350,117 10,069,015 1.4252
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 75,414 38,648 1.9513
51 Recovery Room 3,162 39 81.0769
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 6,663,076 13 Nursing Administration 16,617,088
02,03 Captial Related - Movable Equipment 415,008 14 Central Services and Supply 0
04 Employee Benefits 6,997,388 15 Pharmacy 4,602,653
05 Administrative and General 15,153,880 16 Medical Records and Medical Library 1,033,480
06 Maintenance and Repairs 41,999 17 Social Services 195,143
07 Operation of Plant 4,709,927 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 3,692,900 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 6,435,918 20,21,22,23 Education Programs 0
Total General Service Cost Centers 66,558,460

County Profile for Callaway - 2023