County Profile for Calloway - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 38,280
Total Cost Reports Filed in 2023 1 Total Births 356
Total Cost Reports Submitted 1 Total Deaths 477
Total Cost Reports Settled 0 Net Population Natural Change -121
Total Cost Reports Reopened 0 Total International Migration 47
Total Cost Reports Ammended 0 Total Domestic Migration 261
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 187

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 110,250,189 Total Charges 563,001,062
Fixed Assets 100,643,616 Contract Allowance 396,798,204
Other Assets 8,450,998 Operating Revenue 166,202,858
Total Assets 219,344,803 Operating Expenses 168,168,772
Current Liabilities 67,951,063 Operating Margin -1,965,914
Long Term Liabilities 3,779,757 Other Income 12,127,772
Total Equity 147,613,983 Other Expense 0
Total Liabilities and Equity 219,344,803 Net Profit or Loss 10,161,858

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $52,780 Revenue per Bed $1,846,698 Revenue per Person $4,342
Net Margin per Discharge ($624) Net Margin per Bed ($21,843) Net Margin per Person ($51)
Net Profit per Discharge $3,227 Net Profit per Bed $112,910 Net Profit per Person $265
Net Fixed Assets per Discharge $31,961 Net Fixed Assets per Bed $1,118,262 Net Fixed Assets per Bed $2,629
Long Term Debt per Discharge $1,200 Long Term Debt per Bed $41,997 Long Term Debt per Person $99
Persons per Discharge 0 Persons per Bed 425
Occupancy Rate 37.9 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 835 Net Fixed Assets 690 Population Estimate 1,221
Total Revenue 836 Long Term Liabilities 1,546 Total Patient Discharges 925
Net Margin 1,913 Total Patient Beds 893
Net Profit or Loss 718

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 14,454,081 12,153,902 1.1893
31 Intensive Care Unit 4,356,648 2,587,950 1.6834
32 Coronary Care Unit 0 0
43 Nursery 595,254 661,560 0.8998
44 Skilled Nursing Care 0 0
50 Operating Room 11,896,533 50,456,207 0.2358
51 Recovery Room 962,283 7,194,237 0.1338
52 Labor and Delivery Room 3,666,973 3,529,897 1.0388

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 5,205,926 13 Nursing Administration 2,303,695
02,03 Captial Related - Movable Equipment 4,454,984 14 Central Services and Supply 1,038,111
04 Employee Benefits 1,248,489 15 Pharmacy 1,526,650
05 Administrative and General 21,920,811 16 Medical Records and Medical Library 1,301,657
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 4,338,705 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,616,302 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,359,866 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,315,196

County Profile for Calloway - 2023