Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2015 | 0 |
Total Cost Reports Filed in 2015 | 1 | Total Births | 0 |
Total Cost Reports Submitted | 0 | Total Deaths | 0 |
Total Cost Reports Settled | 1 | Net Population Natural Change | 0 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 0 |
Total Cost Reports Audited | 0 | Total Residual | 0 |
Net Population Change | 0 |
Balance Sheet | Income Statement | ||||
Current Assets | 43,381,000 | Total Charges | 155,843,377 | ||
Fixed Assets | 59,268,000 | Contract Allowance | 26,111,816 | ||
Other Assets | 11,960,000 | Operating Revenue | 129,731,561 | ||
Total Assets | 114,609,000 | Operating Expenses | 124,536,667 | ||
Current Liabilities | 19,876,000 | Operating Margin | 5,194,894 | ||
Long Term Liabilities | 60,751,000 | Other Income | 2,357,000 | ||
Total Equity | 33,982,000 | Other Expense | 0 | ||
Total Liabilities and Equity | 114,609,000 | Net Profit or Loss | 7,551,894 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $19,885 | Revenue per Bed | $1,601,624 | Revenue per Person | $129,731,561 |
Net Margin per Discharge | $796 | Net Margin per Bed | $64,134 | Net Margin per Person | $5,194,894 |
Net Profit per Discharge | $1,158 | Net Profit per Bed | $93,233 | Net Profit per Person | $7,551,894 |
Net Fixed Assets per Discharge | $9,085 | Net Fixed Assets per Bed | $731,704 | Net Fixed Assets per Bed | $59,268,000 |
Long Term Debt per Discharge | $9,312 | Long Term Debt per Bed | $750,012 | Long Term Debt per Person | $60,751,000 |
Persons per Discharge | 0 | Persons per Bed | 0 | ||
Occupancy Rate | 68.7 % | ||||
Length of Stay | 3 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 1,209 | Net Fixed Assets | 832 | Population Estimate | 1,151 |
Total Revenue | 811 | Long Term Liabilities | 567 | Total Patient Discharges | 725 |
Net Margin | 550 | Total Patient Beds | 1,050 | ||
Net Profit or Loss | 716 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 24,003,053 | 22,917,877 | 1.0474 |
31 | Intensive Care Unit | 3,153,548 | 4,651,355 | 0.6780 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 687,732 | 1,232,139 | 0.5582 |
44 | Skilled Nursing Care | 4,661,262 | 1,580,540 | 2.9492 |
50 | Operating Room | 10,951,388 | 15,182,812 | 0.7213 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 2,785,997 | 4,807,190 | 0.5795 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,414,849 | 13 | Nursing Administration | 1,028,329 |
02,03 | Captial Related - Movable Equipment | 6,060,121 | 14 | Central Services and Supply | 1,352,990 |
04 | Employee Benefits | 13,492,726 | 15 | Pharmacy | 2,180,190 |
05 | Administrative and General | 8,588,404 | 16 | Medical Records and Medical Library | 1,544,494 |
06 | Maintenance and Repairs | 293,646 | 17 | Social Services | 1,725,742 |
07 | Operation of Plant | 4,072,581 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 1,929,549 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,760,009 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 48,443,630 |