County Profile for Calvert - 2018



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2018 0
Total Cost Reports Filed in 2018 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,671,061 Total Charges 164,784,545
Fixed Assets 66,150,185 Contract Allowance 30,230,817
Other Assets 24,578,810 Operating Revenue 134,553,728
Total Assets 126,400,056 Operating Expenses 131,906,978
Current Liabilities 16,969,416 Operating Margin 2,646,750
Long Term Liabilities 78,021,369 Other Income 3,635,019
Total Equity 31,409,271 Other Expense 2,965,745
Total Liabilities and Equity 126,400,056 Net Profit or Loss 3,316,024

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,478 Revenue per Bed $1,978,731 Revenue per Person $134,553,728
Net Margin per Discharge $481 Net Margin per Bed $38,923 Net Margin per Person $2,646,750
Net Profit per Discharge $603 Net Profit per Bed $48,765 Net Profit per Person $3,316,024
Net Fixed Assets per Discharge $12,034 Net Fixed Assets per Bed $972,797 Net Fixed Assets per Bed $66,150,185
Long Term Debt per Discharge $14,193 Long Term Debt per Bed $1,147,373 Long Term Debt per Person $78,021,369
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 75.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,256 Net Fixed Assets 821 Population Estimate 1,151
Total Revenue 831 Long Term Liabilities 520 Total Patient Discharges 770
Net Margin 617 Total Patient Beds 1,089
Net Profit or Loss 931

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 26,461,223 22,492,733 1.1764
31 Intensive Care Unit 3,909,223 4,355,884 0.8975
32 Coronary Care Unit 0 0
43 Nursery 824,574 967,307 0.8524
44 Skilled Nursing Care 2,583,145 566,300 4.5614
50 Operating Room 11,995,038 15,591,934 0.7693
51 Recovery Room 0 0
52 Labor and Delivery Room 2,499,290 4,266,035 0.5859

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,520,404 13 Nursing Administration 1,464,778
02,03 Captial Related - Movable Equipment 6,607,311 14 Central Services and Supply 1,096,348
04 Employee Benefits 11,502,092 15 Pharmacy 2,452,638
05 Administrative and General 18,898,056 16 Medical Records and Medical Library 1,267,637
06 Maintenance and Repairs 413,313 17 Social Services 1,945,638
07 Operation of Plant 3,357,511 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,660,127 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,612,061 20,21,22,23 Education Programs 0
Total General Service Cost Centers 61,797,914

County Profile for Calvert - 2018