County Profile for Calvert - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 92,915
Total Cost Reports Filed in 2020 1 Total Births 232
Total Cost Reports Submitted 0 Total Deaths 232
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 100
Total Cost Reports Audited 0 Total Residual 26
Net Population Change 126

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 35,190,743 Total Charges 161,913,634
Fixed Assets 86,255,976 Contract Allowance 26,247,999
Other Assets 22,674,537 Operating Revenue 135,665,635
Total Assets 144,121,256 Operating Expenses 137,396,211
Current Liabilities 23,961,034 Operating Margin -1,730,576
Long Term Liabilities 62,338,418 Other Income 7,343,985
Total Equity 57,821,804 Other Expense 0
Total Liabilities and Equity 144,121,256 Net Profit or Loss 5,613,409

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,457 Revenue per Bed $2,055,540 Revenue per Person $1,460
Net Margin per Discharge ($312) Net Margin per Bed ($26,221) Net Margin per Person ($19)
Net Profit per Discharge $1,012 Net Profit per Bed $85,052 Net Profit per Person $60
Net Fixed Assets per Discharge $15,550 Net Fixed Assets per Bed $1,306,909 Net Fixed Assets per Bed $928
Long Term Debt per Discharge $11,238 Long Term Debt per Bed $944,521 Long Term Debt per Person $671
Persons per Discharge 0 Persons per Bed 1,408
Occupancy Rate 80.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,278 Net Fixed Assets 710 Population Estimate 649
Total Revenue 831 Long Term Liabilities 596 Total Patient Discharges 744
Net Margin 1,766 Total Patient Beds 1,071
Net Profit or Loss 967

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 30,100,723 27,517,615 1.0939
31 Intensive Care Unit 3,949,282 4,468,301 0.8838
32 Coronary Care Unit 0 0
43 Nursery 761,794 1,218,914 0.6250
44 Skilled Nursing Care 0 0
50 Operating Room 10,531,363 9,516,185 1.1067
51 Recovery Room 0 0
52 Labor and Delivery Room 2,296,802 4,072,604 0.5640

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 10,283,910 13 Nursing Administration 1,863,592
02,03 Captial Related - Movable Equipment 5,602,268 14 Central Services and Supply 1,263,268
04 Employee Benefits 9,416,735 15 Pharmacy 2,649,102
05 Administrative and General 21,531,207 16 Medical Records and Medical Library 1,162,703
06 Maintenance and Repairs 511,506 17 Social Services 1,960,900
07 Operation of Plant 3,782,257 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,868,892 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,710,835 20,21,22,23 Education Programs 0
Total General Service Cost Centers 63,607,175

County Profile for Calvert - 2020