County Profile for Calvert - 2022



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2022 94,559
Total Cost Reports Filed in 2022 1 Total Births 979
Total Cost Reports Submitted 0 Total Deaths 866
Total Cost Reports Settled 1 Net Population Natural Change 113
Total Cost Reports Reopened 0 Total International Migration 57
Total Cost Reports Ammended 0 Total Domestic Migration 218
Total Cost Reports Audited 0 Total Residual -62
Net Population Change 326

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 39,531,149 Total Charges 176,384,451
Fixed Assets 90,782,726 Contract Allowance 28,060,725
Other Assets 23,051,697 Operating Revenue 148,323,726
Total Assets 153,365,572 Operating Expenses 146,404,723
Current Liabilities 26,354,084 Operating Margin 1,919,003
Long Term Liabilities 61,487,960 Other Income 3,214,505
Total Equity 65,523,528 Other Expense 0
Total Liabilities and Equity 153,365,572 Net Profit or Loss 5,133,508

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,209 Revenue per Bed $2,281,903 Revenue per Person $1,569
Net Margin per Discharge $365 Net Margin per Bed $29,523 Net Margin per Person $20
Net Profit per Discharge $976 Net Profit per Bed $78,977 Net Profit per Person $54
Net Fixed Assets per Discharge $17,266 Net Fixed Assets per Bed $1,396,657 Net Fixed Assets per Bed $960
Long Term Debt per Discharge $11,694 Long Term Debt per Bed $945,969 Long Term Debt per Person $650
Persons per Discharge 0 Persons per Bed 1,455
Occupancy Rate 83.1 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,324 Net Fixed Assets 713 Population Estimate 646
Total Revenue 865 Long Term Liabilities 576 Total Patient Discharges 764
Net Margin 595 Total Patient Beds 1,063
Net Profit or Loss 754

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 32,171,477 28,822,709 1.1162
31 Intensive Care Unit 4,819,964 4,864,510 0.9908
32 Coronary Care Unit 0 0
43 Nursery 770,210 954,900 0.8066
44 Skilled Nursing Care 0 0
50 Operating Room 11,811,599 14,692,731 0.8039
51 Recovery Room 0 0
52 Labor and Delivery Room 2,002,684 4,271,368 0.4689

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 9,172,073 13 Nursing Administration 2,007,856
02,03 Captial Related - Movable Equipment 5,351,550 14 Central Services and Supply 755,846
04 Employee Benefits 10,985,823 15 Pharmacy 2,627,332
05 Administrative and General 22,794,482 16 Medical Records and Medical Library 1,395,223
06 Maintenance and Repairs 483,221 17 Social Services 2,204,696
07 Operation of Plant 4,200,170 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,902,438 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,033,057 20,21,22,23 Education Programs 0
Total General Service Cost Centers 65,913,767

County Profile for Calvert - 2022