County Profile for Calvert - 2023



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2023 94,728
Total Cost Reports Filed in 2023 1 Total Births 957
Total Cost Reports Submitted 1 Total Deaths 834
Total Cost Reports Settled 0 Net Population Natural Change 123
Total Cost Reports Reopened 0 Total International Migration 78
Total Cost Reports Ammended 0 Total Domestic Migration -28
Total Cost Reports Audited 0 Total Residual -4
Net Population Change 169

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 30,366,712 Total Charges 181,037,839
Fixed Assets 89,035,356 Contract Allowance 31,071,072
Other Assets 23,495,897 Operating Revenue 149,966,767
Total Assets 142,897,965 Operating Expenses 160,772,984
Current Liabilities 27,098,310 Operating Margin -10,806,217
Long Term Liabilities 58,508,474 Other Income 4,364,607
Total Equity 57,291,181 Other Expense 202,889
Total Liabilities and Equity 142,897,965 Net Profit or Loss -6,644,499

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $28,387 Revenue per Bed $2,112,208 Revenue per Person $1,583
Net Margin per Discharge ($2,045) Net Margin per Bed ($152,200) Net Margin per Person ($114)
Net Profit per Discharge ($1,258) Net Profit per Bed ($93,584) Net Profit per Person ($70)
Net Fixed Assets per Discharge $16,853 Net Fixed Assets per Bed $1,254,019 Net Fixed Assets per Bed $940
Long Term Debt per Discharge $11,075 Long Term Debt per Bed $824,063 Long Term Debt per Person $618
Persons per Discharge 0 Persons per Bed 1,334
Occupancy Rate 76.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,331 Net Fixed Assets 730 Population Estimate 648
Total Revenue 880 Long Term Liabilities 601 Total Patient Discharges 762
Net Margin 2,649 Total Patient Beds 1,020
Net Profit or Loss 2,981

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 34,762,230 30,972,551 1.1224
31 Intensive Care Unit 4,660,393 3,777,833 1.2336
32 Coronary Care Unit 0 0
43 Nursery 741,903 777,171 0.9546
44 Skilled Nursing Care 0 0
50 Operating Room 12,675,294 14,815,166 0.8556
51 Recovery Room 0 0
52 Labor and Delivery Room 2,113,154 2,494,060 0.8473

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 8,010,309 13 Nursing Administration 2,479,394
02,03 Captial Related - Movable Equipment 4,790,732 14 Central Services and Supply 685,701
04 Employee Benefits 11,808,480 15 Pharmacy 2,813,938
05 Administrative and General 24,984,308 16 Medical Records and Medical Library 1,663,229
06 Maintenance and Repairs 475,885 17 Social Services 2,316,505
07 Operation of Plant 4,456,886 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 2,102,418 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 2,257,862 20,21,22,23 Education Programs 0
Total General Service Cost Centers 68,845,647

County Profile for Calvert - 2023