County Profile for Camden - 2012



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2012 0
Total Cost Reports Filed in 2012 1 Total Births 0
Total Cost Reports Submitted 1 Total Deaths 0
Total Cost Reports Settled 0 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 12,479,751 Total Charges 93,863,782
Fixed Assets 46,301,065 Contract Allowance 51,877,814
Other Assets 13,765,822 Operating Revenue 41,985,968
Total Assets 72,546,638 Operating Expenses 37,495,774
Current Liabilities 5,053,212 Operating Margin 4,490,194
Long Term Liabilities 30,515,736 Other Income 578,438
Total Equity 36,977,690 Other Expense 0
Total Liabilities and Equity 72,546,638 Net Profit or Loss 5,068,632

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $23,044 Revenue per Bed $1,166,277 Revenue per Person $41,985,968
Net Margin per Discharge $2,464 Net Margin per Bed $124,728 Net Margin per Person $4,490,194
Net Profit per Discharge $2,782 Net Profit per Bed $140,795 Net Profit per Person $5,068,632
Net Fixed Assets per Discharge $25,412 Net Fixed Assets per Bed $1,286,141 Net Fixed Assets per Bed $46,301,065
Long Term Debt per Discharge $16,748 Long Term Debt per Bed $847,659 Long Term Debt per Person $30,515,736
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 54.3 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,385 Net Fixed Assets 923 Population Estimate 1,151
Total Revenue 1,350 Long Term Liabilities 826 Total Patient Discharges 1,319
Net Margin 485 Total Patient Beds 1,608
Net Profit or Loss 812

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 6,344,123 5,333,202 1.1896
31 Intensive Care Unit 1,400,640 1,477,035 0.9483
32 Coronary Care Unit 0 0
43 Nursery 516,700 1,432,254 0.3608
44 Skilled Nursing Care 0 0
50 Operating Room 4,889,809 8,067,715 0.6061
51 Recovery Room 0 0
52 Labor and Delivery Room 278,706 1,232,990 0.2260

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,902,847 13 Nursing Administration 129,461
02,03 Captial Related - Movable Equipment 2,092,727 14 Central Services and Supply 144,795
04 Employee Benefits 4,615,195 15 Pharmacy 454,077
05 Administrative and General 4,821,471 16 Medical Records and Medical Library 1,023,615
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,472,582 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 839,716 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 358,531 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,855,017

County Profile for Camden - 2012