County Profile for Camden - 2013



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2013 0
Total Cost Reports Filed in 2013 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 15,219,173 Total Charges 102,624,632
Fixed Assets 43,756,094 Contract Allowance 56,748,407
Other Assets 23,633,819 Operating Revenue 45,876,225
Total Assets 82,609,086 Operating Expenses 38,293,533
Current Liabilities 7,603,136 Operating Margin 7,582,692
Long Term Liabilities 30,131,877 Other Income 670,924
Total Equity 44,874,073 Other Expense 0
Total Liabilities and Equity 82,609,086 Net Profit or Loss 8,253,616

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,057 Revenue per Bed $1,274,340 Revenue per Person $45,876,225
Net Margin per Discharge $3,976 Net Margin per Bed $210,630 Net Margin per Person $7,582,692
Net Profit per Discharge $4,328 Net Profit per Bed $229,267 Net Profit per Person $8,253,616
Net Fixed Assets per Discharge $22,945 Net Fixed Assets per Bed $1,215,447 Net Fixed Assets per Bed $43,756,094
Long Term Debt per Discharge $15,801 Long Term Debt per Bed $836,997 Long Term Debt per Person $30,131,877
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 57.2 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,362 Net Fixed Assets 960 Population Estimate 1,151
Total Revenue 1,294 Long Term Liabilities 822 Total Patient Discharges 1,268
Net Margin 347 Total Patient Beds 1,603
Net Profit or Loss 670

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 5,931,380 5,828,339 1.0177
31 Intensive Care Unit 1,288,703 1,630,992 0.7901
32 Coronary Care Unit 0 0
43 Nursery 529,367 1,596,110 0.3317
44 Skilled Nursing Care 0 0
50 Operating Room 4,097,791 8,000,584 0.5122
51 Recovery Room 373,156 639,841 0.5832
52 Labor and Delivery Room 310,941 1,397,017 0.2226

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 3,298,176 13 Nursing Administration 114,581
02,03 Captial Related - Movable Equipment 1,399,554 14 Central Services and Supply 145,234
04 Employee Benefits 4,944,537 15 Pharmacy 495,701
05 Administrative and General 4,205,122 16 Medical Records and Medical Library 801,929
06 Maintenance and Repairs 0 17 Social Services 0
07 Operation of Plant 1,385,531 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 887,182 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 355,111 20,21,22,23 Education Programs 0
Total General Service Cost Centers 18,032,658

County Profile for Camden - 2013