Cost Report Counts | Population | ||
Total Hospital Count | 2 | Total Population on July 31, 2021 | 43,507 |
Total Cost Reports Filed in 2021 | 2 | Total Births | 363 |
Total Cost Reports Submitted | 0 | Total Deaths | 685 |
Total Cost Reports Settled | 2 | Net Population Natural Change | -322 |
Total Cost Reports Reopened | 0 | Total International Migration | -1 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 1,072 |
Total Cost Reports Audited | 0 | Total Residual | -48 |
Net Population Change | 701 |
Balance Sheet | Income Statement | ||||
Current Assets | 73,555,319 | Total Charges | 653,039,391 | ||
Fixed Assets | 67,479,992 | Contract Allowance | 440,978,758 | ||
Other Assets | 121,426,941 | Operating Revenue | 212,060,633 | ||
Total Assets | 262,462,252 | Operating Expenses | 209,316,283 | ||
Current Liabilities | 43,920,941 | Operating Margin | 2,744,350 | ||
Long Term Liabilities | 40,871,911 | Other Income | 37,241,456 | ||
Total Equity | 177,669,400 | Other Expense | 11,031,381 | ||
Total Liabilities and Equity | 262,462,252 | Net Profit or Loss | 28,954,425 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $39,756 | Revenue per Bed | $2,142,027 | Revenue per Person | $4,874 |
Net Margin per Discharge | $515 | Net Margin per Bed | $27,721 | Net Margin per Person | $63 |
Net Profit per Discharge | $5,428 | Net Profit per Bed | $292,469 | Net Profit per Person | $665 |
Net Fixed Assets per Discharge | $12,651 | Net Fixed Assets per Bed | $681,616 | Net Fixed Assets per Bed | $1,551 |
Long Term Debt per Discharge | $7,663 | Long Term Debt per Bed | $412,848 | Long Term Debt per Person | $939 |
Persons per Discharge | 0 | Persons per Bed | 439 | ||
Occupancy Rate | 54.9 % | ||||
Length of Stay | 4 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 735 | Net Fixed Assets | 821 | Population Estimate | 1,112 |
Total Revenue | 698 | Long Term Liabilities | 713 | Total Patient Discharges | 755 |
Net Margin | 677 | Total Patient Beds | 853 | ||
Net Profit or Loss | 586 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 21,116,172 | 31,810,271 | 0.6638 |
31 | Intensive Care Unit | 6,863,756 | 9,790,205 | 0.7011 |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 944,659 | 1,435,949 | 0.6579 |
44 | Skilled Nursing Care | 2,292,134 | 992,694 | 2.3090 |
50 | Operating Room | 12,979,928 | 45,332,234 | 0.2863 |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 1,353,981 | 3,936,253 | 0.3440 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 4,060,199 | 13 | Nursing Administration | 1,702,725 |
02,03 | Captial Related - Movable Equipment | 6,254,449 | 14 | Central Services and Supply | 747,875 |
04 | Employee Benefits | 12,920,978 | 15 | Pharmacy | 0 |
05 | Administrative and General | 35,856,369 | 16 | Medical Records and Medical Library | 3,512,298 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 5,038,345 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 2,275,002 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 1,466,478 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 73,834,718 |