Cost Report Counts | Population | ||
Total Hospital Count | 1 | Total Population on July 31, 2020 | 5,623 |
Total Cost Reports Filed in 2020 | 1 | Total Births | 14 |
Total Cost Reports Submitted | 0 | Total Deaths | 18 |
Total Cost Reports Settled | 1 | Net Population Natural Change | -4 |
Total Cost Reports Reopened | 0 | Total International Migration | 0 |
Total Cost Reports Ammended | 0 | Total Domestic Migration | 7 |
Total Cost Reports Audited | 0 | Total Residual | 1 |
Net Population Change | 4 |
Balance Sheet | Income Statement | ||||
Current Assets | 6,502,818 | Total Charges | 7,956,855 | ||
Fixed Assets | -47,142 | Contract Allowance | 428,103 | ||
Other Assets | 0 | Operating Revenue | 7,528,752 | ||
Total Assets | 6,455,676 | Operating Expenses | 7,320,111 | ||
Current Liabilities | 1,202,646 | Operating Margin | 208,641 | ||
Long Term Liabilities | 175,000 | Other Income | 4,157,527 | ||
Total Equity | 5,078,030 | Other Expense | 0 | ||
Total Liabilities and Equity | 6,455,676 | Net Profit or Loss | 4,366,168 |
Per Discharge Statistics | Per Bed Statistics | Per Person Statistics | |||
Revenue per Discharge | $2,509,584 | Revenue per Bed | $289,567 | Revenue per Person | $1,339 |
Net Margin per Discharge | $69,547 | Net Margin per Bed | $8,025 | Net Margin per Person | $37 |
Net Profit per Discharge | $1,455,389 | Net Profit per Bed | $167,930 | Net Profit per Person | $776 |
Net Fixed Assets per Discharge | ($15,714) | Net Fixed Assets per Bed | ($1,813) | Net Fixed Assets per Bed | ($8) |
Long Term Debt per Discharge | $58,333 | Long Term Debt per Bed | $6,731 | Long Term Debt per Person | $31 |
Persons per Discharge | 0 | Persons per Bed | 216 | ||
Occupancy Rate | 0.0 % | ||||
Length of Stay | 1 Days |
Income Statement | Balance Sheet | Statistics | |||
Total Charges | 2,424 | Net Fixed Assets | 3,317 | Population Estimate | 2,771 |
Total Revenue | 2,358 | Long Term Liabilities | 2,101 | Total Patient Discharges | 2,491 |
Net Margin | 607 | Total Patient Beds | 1,592 | ||
Net Profit or Loss | 1,069 |
Line | Description | Direct Cost | Charges | Ratio |
30 | Adults and Pediatrics - General Routine Care | 730,244 | 4,800 | 152.1342 |
31 | Intensive Care Unit | 0 | 0 | |
32 | Coronary Care Unit | 0 | 0 | |
43 | Nursery | 0 | 0 | |
44 | Skilled Nursing Care | 0 | 0 | |
50 | Operating Room | 0 | 0 | |
51 | Recovery Room | 0 | 0 | |
52 | Labor and Delivery Room | 0 | 0 |
Lines | Description | Amount | Lines | Description | Amount |
01 | Capital Related - Building and Fixtures | 555,162 | 13 | Nursing Administration | 0 |
02,03 | Captial Related - Movable Equipment | 143,441 | 14 | Central Services and Supply | 0 |
04 | Employee Benefits | 621,758 | 15 | Pharmacy | 0 |
05 | Administrative and General | 863,710 | 16 | Medical Records and Medical Library | 5,316 |
06 | Maintenance and Repairs | 0 | 17 | Social Services | 0 |
07 | Operation of Plant | 378,678 | 18 | Other General Service Expense | 0 |
08,09 | Laundry, Linen and Housekeeping | 109,185 | 19 | Non Physician Anesthetist | 0 |
10,11 | Dietary and Cafeteria | 372,622 | 20,21,22,23 | Education Programs | 0 |
Total General Service Cost Centers | 3,049,872 |